XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 8,571,000 $ 7,696,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 682,000 313,000
Depreciation and amortization 868,000 780,000
Net premium amortization on securities 1,484,000 2,054,000
Deferred income tax (benefit) expense (581,000) 161,000
Gains on sales of mortgage loans (471,000) (202,000)
Proceeds from sales of mortgage loans originated for sale 12,433,000 7,251,000
Originations of mortgage loans originated for sale (22,147,000) (8,356,000)
Net securities losses (gains) 312,000 (837,000)
Net losses on sales of foreclosed real estate held for resale, including write-downs 21,000 20,000
(Increase) decrease in accrued interest receivable (1,325,000) 566,000
Earnings on investment in bank owned life insurance (458,000) (465,000)
Net losses on disposals of premises and equipment 1,000 4,000
Decrease (increase) in other assets 388,000 (1,964,000)
Amortization of investment in low-income housing partnerships 272,000 265,000
Decrease in accrued interest payable (208,000) (86,000)
(Decrease) increase in other liabilities (1,310,000) 1,097,000
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (1,468,000) 8,297,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of debt securities available-for-sale 21,692,000 72,025,000
Proceeds from maturities and redemptions of debt securities available-for-sale 30,354,000 15,405,000
Purchases of debt securities available-for-sale (83,168,000) (60,418,000)
Net change in restricted investment in bank stocks 1,977,000 3,107,000
Net increase in loans (46,218,000) (23,560,000)
Purchase of premises and equipment (264,000) (454,000)
Purchase of investment in real estate venture 0 (85,000)
Proceeds from sales of foreclosed assets held for resale 60,000 248,000
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (75,567,000) 6,268,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 157,591,000 69,425,000
Net decrease in short-term borrowings (31,540,000) (84,257,000)
Proceeds from long-term borrowings 0 30,000,000
Repayment of long-term borrowings (10,000,000) (20,000,000)
Common stock issued 960,000 897,000
Dividends paid (4,724,000) (4,680,000)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 112,287,000 (8,615,000)
INCREASE IN CASH AND CASH EQUIVALENTS 35,252,000 5,950,000
CASH AND CASH EQUIVALENTS, BEGINNING 10,724,000 10,950,000
CASH AND CASH EQUIVALENTS, ENDING 45,976,000 16,900,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 5,344,000 7,965,000
Income taxes paid 161,000 660,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Loans transferred to foreclosed assets held for resale 50,000 0
Loans transferred from held for sale portfolio (149,000) 0
Common stock subscription receivable 16,000 7,000
Right-of-use assets obtained in exchange for lease liabilities $ 0 $ 1,465,000