XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 5,434,000 $ 4,773,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 388,000 138,000
Depreciation and amortization 621,000 518,000
Net premium amortization on securities 982,000 1,398,000
Deferred income tax (benefit) expense (411,000) 113,000
Gains on sales of mortgage loans (297,000) (115,000)
Proceeds from sales of mortgage loans originated for sale 8,625,000 3,768,000
Originations of mortgage loans originated for sale (10,033,000) (3,960,000)
Net securities losses (gains) 303,000 (195,000)
Net losses on sales of foreclosed real estate held for resale, including write-downs 0 20,000
(Increase) decrease in accrued interest receivable (1,175,000) 107,000
Earnings on investment in bank owned life insurance (306,000) (309,000)
Net losses on disposals of premises and equipment 0 4,000
Decrease (increase) in other assets 715,000 (1,862,000)
Amortization of investment in low-income housing partnerships 181,000 177,000
Decrease in accrued interest payable (153,000) (46,000)
(Decrease) increase in other liabilities (28,000) 1,583,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,846,000 6,112,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of debt securities available-for-sale 13,552,000 32,374,000
Proceeds from maturities and redemptions of debt securities available-for-sale 21,962,000 11,185,000
Purchases of debt securities available-for-sale (63,685,000) (25,917,000)
Net change in restricted investment in bank stocks 808,000 2,207,000
Net increase in loans (27,544,000) (5,450,000)
Purchase of premises and equipment (143,000) (334,000)
Purchase of investment in real estate venture 0 (85,000)
Proceeds from sales of foreclosed assets held for resale 0 248,000
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (55,050,000) 14,228,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 83,098,000 35,172,000
Net decrease in short-term borrowings (21,348,000) (54,294,000)
Proceeds from long-term borrowings 0 10,000,000
Repayment of long-term borrowings (10,000,000) (10,000,000)
Common stock issued 625,000 596,000
Dividends paid (3,145,000) (3,117,000)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 49,230,000 (21,643,000)
DECREASE IN CASH AND CASH EQUIVALENTS (974,000) (1,303,000)
CASH AND CASH EQUIVALENTS, BEGINNING 10,724,000 10,950,000
CASH AND CASH EQUIVALENTS, ENDING 9,750,000 9,647,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 4,058,000 5,336,000
Income taxes paid 0 263,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Loans transferred to foreclosed assets held for resale 50,000 0
Loans transferred from held for sale portfolio (149,000) 0
Common stock subscription receivable 16,000 0
Right-of-use assets obtained in exchange for lease liabilities $ 0 $ 1,465,000