XML 95 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations (Tables)
6 Months Ended
May 01, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the preliminary Venture Products purchase price to the fair values assigned to the Venture Products assets acquired and liabilities assumed. These fair values are based on internal company and independent external third-party valuations and are subject to change as certain asset and liability valuations are finalized:
(Dollars in thousands)
 
March 2, 2020
Cash and cash equivalents
 
$
3,476

Receivables
 
6,342

Inventories
 
23,000

Prepaid expenses and other current assets
 
239

Property, plant and equipment
 
26,976

Goodwill
 
65,185

Other intangible assets
 
75,300

Accounts payable
 
(4,075
)
Accrued liabilities
 
(6,186
)
Deferred income tax liabilities
 
(20,850
)
Total fair value of net assets acquired
 
169,407

Less: cash and cash equivalents acquired
 
(3,476
)
Total preliminary Venture Products purchase price
 
$
165,931


The following table summarizes the allocation of the CMW purchase price to the fair values assigned to the CMW assets acquired and liabilities assumed. These fair values are based on internal company and independent external third-party valuations:
(Dollars in thousands)
 
April 1, 2019
Cash and cash equivalents
 
$
16,341

Receivables
 
65,674

Inventories
 
241,429

Prepaid expenses and other current assets
 
8,050

Property, plant and equipment
 
142,779

Goodwill
 
134,657

Other intangible assets
 
264,190

Other long-term assets
 
7,971

Accounts payable
 
(35,892
)
Accrued liabilities
 
(51,943
)
Deferred income tax liabilities
 
(85,277
)
Other long-term liabilities
 
(6,665
)
Total fair value of net assets acquired
 
701,314

Less: cash and cash equivalents acquired
 
(16,341
)
Total CMW purchase price
 
$
684,973


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The fair values of the other intangible assets acquired on the CMW closing date, related accumulated amortization from the CMW closing date through May 1, 2020, and weighted-average useful lives were as follows:
(Dollars in thousands)
 
Weighted-Average Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer-related
 
18.3
 
$
130,800

 
$
(9,405
)
 
$
121,395

Developed technology
 
7.8
 
20,900

 
(3,750
)
 
17,150

Trade names
 
20.0
 
5,200

 
(282
)
 
4,918

Backlog
 
0.5
 
3,590

 
(3,590
)
 

Total finite-lived
 
16.6
 
160,490

 
(17,027
)
 
143,463

Indefinite-lived - trade names
 
 
 
103,700

 

 
103,700

Total other intangible assets, net
 
 
 
$
264,190

 
$
(17,027
)
 
$
247,163