XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
3 Months Ended
Jan. 31, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the purchase price to the fair values assigned to the CMW assets acquired and liabilities assumed. These fair values are based on internal company and independent external third-party valuations:
(Dollars in thousands)
 
April 1, 2019
Cash and cash equivalents
 
$
16,341

Receivables
 
65,674

Inventories
 
241,429

Prepaid expenses and other current assets
 
9,218

Property, plant and equipment
 
142,779

Goodwill
 
135,521

Other intangible assets
 
264,190

Other long-term assets
 
7,971

Accounts payable
 
(36,655
)
Accrued liabilities
 
(52,258
)
Deferred income tax liabilities
 
(86,231
)
Other long-term liabilities
 
(6,665
)
Total fair value of net assets acquired
 
701,314

Less: cash and cash equivalents acquired
 
(16,341
)
Total purchase price
 
$
684,973


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The fair values of the other intangible assets acquired on the closing date, related accumulated amortization from the closing date through January 31, 2020, and weighted-average useful lives were as follows:
(Dollars in thousands)
 
Weighted-Average Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer-related
 
18.3
 
$
130,800

 
$
(7,193
)
 
$
123,607

Developed technology
 
7.8
 
20,900

 
(2,885
)
 
18,015

Trade names
 
20.0
 
5,200

 
(216
)
 
4,984

Backlog
 
0.5
 
3,590

 
(3,590
)
 

Total definite-lived
 
16.6
 
160,490

 
(13,884
)
 
146,606

Indefinite-lived - trade names
 
 
 
103,700

 

 
103,700

Total other intangible assets, net
 
 
 
$
264,190

 
$
(13,884
)
 
$
250,306


Business Acquisition, Pro Forma Information
The following table presents unaudited pro forma financial information related to the company's acquisition of CMW:
 
 
Three Months Ended
(Dollars in thousands, except per share data)
 
January 31, 2020
 
February 1, 2019
Net sales
 
$
767,483

 
$
777,537

Net earnings
 
70,561

 
56,515

Basic net earnings per share of common stock
 
0.66

 
0.53

Diluted net earnings per share of common stock
 
$
0.65

 
$
0.52