XML 76 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operations by Business Segment and Geographic Area - Financial Data By Business Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenue $ 2,661,161 $ 2,424,706 $ 2,066,084
Cost of services and products 2,175,667 2,025,735 1,758,707
Selling, general and administrative expense 239,224 217,643 196,514
Income from Operations 246,270 181,328 110,863
Depreciation, Depletion and Amortization 103,443 104,960 120,969
Depreciation 89,000 99,000 113,000
Interest income 12,124 15,425 5,708
Interest Expense, Operating and Nonoperating (37,917) (36,523) (38,215)
Equity earnings of unconsolidated affiliates 929 2,061 1,707
Other Nonoperating Expense 3,510 (1,236) (1,011)
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax 224,916 161,055 79,052
Property, Plant and Equipment, Additions 134,285 100,726 81,043
Subsea Robotics      
Segment Reporting Information [Line Items]      
Revenue 829,822 752,521 621,921
Cost of services and products 541,702 530,556 461,394
Selling, general and administrative expense 52,909 47,672 42,279
Income from Operations 235,211 174,293  
Depreciation, Depletion and Amortization 48,916 54,365 67,684
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax 235,211 174,293 118,248
Property, Plant and Equipment, Additions 63,820    
Subsea Robotics | Operating Segments      
Segment Reporting Information [Line Items]      
Income from Operations     118,248
Manufactured Products      
Segment Reporting Information [Line Items]      
Revenue 555,500 493,692 382,361
Cost of services and products 473,218 424,079 336,527
Selling, general and administrative expense 39,282 34,062 34,142
Income from Operations 43,000 35,551  
Depreciation, Depletion and Amortization 12,452 12,220 11,946
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax 43,000 35,551 11,692
Property, Plant and Equipment, Additions 9,648    
Manufactured Products | Operating Segments      
Segment Reporting Information [Line Items]      
Income from Operations     11,692
Offshore Projects Group      
Segment Reporting Information [Line Items]      
Revenue 591,037 546,366 489,317
Cost of services and products 482,467 449,426 410,944
Selling, general and administrative expense 34,871 32,394 29,117
Income from Operations 73,699 64,546  
Depreciation, Depletion and Amortization 22,451 27,956 28,560
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax 73,699 64,546 49,256
Property, Plant and Equipment, Additions 18,595    
Offshore Projects Group | Operating Segments      
Segment Reporting Information [Line Items]      
Income from Operations     49,256
Integrity Management & Digital Solutions      
Segment Reporting Information [Line Items]      
Revenue 291,866 255,282 229,884
Cost of services and products 254,902 216,294 193,160
Selling, general and administrative expense 27,137 25,615 21,823
Income from Operations 9,827 13,373  
Depreciation, Depletion and Amortization 6,025 3,608 4,599
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax 9,827 13,373 14,901
Property, Plant and Equipment, Additions 30,899    
Integrity Management & Digital Solutions | Operating Segments      
Segment Reporting Information [Line Items]      
Income from Operations     14,901
Aerospace and Defense Technologies      
Segment Reporting Information [Line Items]      
Revenue 392,936 376,845 342,601
Cost of services and products 322,101 306,425 274,154
Selling, general and administrative expense 28,634 25,417 24,279
Income from Operations 42,201 45,003  
Depreciation, Depletion and Amortization 2,620 2,504 2,853
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax 42,201 45,003 44,168
Property, Plant and Equipment, Additions 5,443    
Aerospace and Defense Technologies | Operating Segments      
Segment Reporting Information [Line Items]      
Income from Operations     44,168
Unallocated Expenses Member      
Segment Reporting Information [Line Items]      
Cost of services and products 101,277 98,955 82,528
Selling, general and administrative expense 56,391 52,483 44,874
Income from Operations (157,668) (151,438) (127,402)
Depreciation, Depletion and Amortization 10,979 4,307 5,327
Interest income 12,124 15,425  
Interest Expense, Operating and Nonoperating (37,917) (36,523)  
Equity earnings of unconsolidated affiliates 929 2,061  
Other Nonoperating Expense 3,510 (1,236)  
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax (179,022) $ (171,711) $ (159,213)
Other Operating Segment [Member]      
Segment Reporting Information [Line Items]      
Property, Plant and Equipment, Additions $ 5,880