XML 20 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Amortization of Intangible Assets $ 7,800 $ 6,600 $ 5,200
Cash Flows from Operating Activities:      
Net Income 231,011 428,329 371,500
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 241,235 229,779 202,228
Deferred income tax provision 29,090 70,717 51,800
Net loss (gain) on dispositions of property and equipment 4,917 (1,165) 450
Noncash compensation 17,289 20,034 19,380
Distributions from unconsolidated affiliates greater than earnings 0 0 878
Excluding the effects of acquisitions, increase (decrease) in cash from:      
Accounts receivable 178,796 (8,482) (101,912)
Inventory 59,182 66,327 (110,508)
Other operating assets (65,786) (11,197) (22,380)
Currency translation effect on working capital (30,228) (21,603) (12,114)
Accounts payable and accrued liabilites (44,783) (43,507) 128,297
Income taxes payable (45,943) (15,639) 2,435
Other operating liabilities (14,372) 8,169 1,370
Total adjustments to net income 329,397 293,433 159,924
Net Cash Provided by Operating Activities 560,408 721,762 531,424
Cash Flows from Investing Activities:      
Purchases of property and equipment (199,970) (386,883) (382,531)
Business acquisitions, net of cash acquired (224,018) (39,788) (11,059)
Payments to Acquire Other Investments (19,531) 0 0
Distributions of capital from unconsolidated affiliates 5,963 4,772 4,279
Dispositions of property and equipment and equity investment 376 2,427 11,666
Net Cash Used in Investing Activities (437,180) (419,472) (377,645)
Cash Flows from Financing Activities:      
Net proceeds of 4.65% Senior Notes, including issuance costs 0 493,125 0
Net proceeds (payments) of bank credit facilities, including issuance costs 49,665 248,429 (93,739)
Excess tax benefits from stock-based compensation 247 3,932 4,279
Cash dividends (106,454) (109,742) (90,885)
Purchases of treasury stock (100,459) (590,384) 0
Net Cash Provided by (Used in) Financing Activities (157,001) 45,360 (180,345)
Effect of Exchange Rate on Cash and Cash Equivalents (11,706) (8,366) (2,553)
Net Increase (Decrease) in Cash and Cash Equivalents (45,479) 339,284 (29,119)
Cash and Cash Equivalents-Beginning of Period 430,714 91,430 120,549
Cash and Cash Equivalents-End of Period $ 385,235 $ 430,714 $ 91,430