XML 57 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Affiliates
12 Months Ended
Dec. 31, 2011
Equity Method Investment, Summarized Financial Information [Abstract]  
Investments in Unconsolidated Affiliates
INVESTMENTS IN UNCONSOLIDATED AFFILIATES
Our investments in unconsolidated affiliates consisted of the following:
 
 
 
December 31,
(in thousands)
 
2011
 
2010
 
2009
Medusa Spar LLC
 
$
49,480

 
$
51,820


$
57,388

Other
 
127

 

 
1,348

 
 
$
49,607

 
$
51,820

 
$
58,736


In 2003, we purchased a 50% equity interest in Medusa Spar LLC for $43.7 million. Medusa Spar LLC owns a 75% interest in a production spar platform in the U.S. Gulf of Mexico. Medusa Spar LLC's revenue is derived from processing oil and gas production for a fee based on the volumes processed through the platform (throughput). Medusa Spar LLC financed its acquisition of its 75% interest in the production spar platform using approximately 50% debt and 50% equity from its equity holders. The debt was repaid in 2008. We believe our maximum exposure to loss from our investment in Medusa Spar LLC is our $49.5 million investment. Medusa Spar LLC is a variable interest entity. We are not the primary beneficiary of Medusa Spar LLC, since we do not own a controlling interest, nor do we manage the operations of the asset it owns. As we are not the primary beneficiary, we are accounting for our investment in Medusa Spar LLC under the equity method of accounting. Summarized 100% financial information relative to Medusa Spar LLC follows.
 
 
December 31,
(in thousands)
 
2011
 
2010
 
2009
Medusa Spar LLC
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Cash and cash equivalents
 
$
2,904

 
$
217

 
$
949

Other current assets
 
5,302

 
3,189

 
4,116

Property and Equipment, net
 
91,073

 
100,551

 
110,028

Total Assets
 
$
99,279

 
$
103,957

 
$
115,093

LIABILITIES AND MEMBERS’ EQUITY
 
 
 
 
 
 
Current Liabilities
 
$
18

 
$
18

 
$
17

Members’ Equity
 
99,261

 
103,939

 
115,076

Total Liabilities and Members’ Equity
 
$
99,279

 
$
103,957

 
$
115,093

Condensed Statements of Operations
 
 
 
 
 
 
Revenue
 
$
17,536

 
$
13,816

 
$
16,143

Depreciation
 
(9,478
)
 
(9,478
)
 
(9,478
)
General and Administrative
 
(72
)
 
(71
)
 
(70
)
Net Income
 
$
7,986

 
$
4,267

 
$
6,595



Our 50% share of the underlying equity of the net assets of Medusa Spar LLC is approximately equal to its carrying value. Our 50% share of the cumulative undistributed earnings of Medusa Spar LLC was $7.8 million and $10.2 million at December 31, 2011 and 2010, respectively. We received cash distributions of $6.3 million, $7.7 million and $8.5 million from Medusa Spar LLC in 2011, 2010 and 2009, respectively.