XML 38 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Loans (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Summary of Loans
The following table presents the carrying value of loans, segregated by class of loans:
(Dollars in thousands)March 31,
2026
December 31, 2025
Commercial:
Commercial real estate (1)
$2,084,804 $2,183,985 
Commercial & industrial (2)
568,177 564,082 
Total commercial2,652,981 2,748,067 
Residential Real Estate:
Residential real estate (3)
2,029,092 2,050,399 
Consumer:
Home equity
316,353 318,862 
Other (4)
16,459 17,060 
Total consumer332,812 335,922 
Total loans (5)
$5,014,885 $5,134,388 
(1)CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $923 thousand and $335 thousand, respectively, at March 31, 2026 and December 31, 2025. See Note 6 for additional disclosure.
(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
(5)Includes net unamortized loan origination costs of $11.3 million and $11.0 million, respectively, at March 31, 2026 and December 31, 2025 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $193 thousand and $198 thousand, respectively, at March 31, 2026 and December 31, 2025.
Past Due Loans The following tables present an aging analysis of past due loans, segregated by class of loans:
(Dollars in thousands)Days Past Due
March 31, 2026Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,078,230 $6,574 $— $— $6,574 $2,084,804 
Commercial & industrial
567,707 344 — 126 470 568,177 
Total commercial2,645,937 6,918 — 126 7,044 2,652,981 
Residential Real Estate:
Residential real estate2,022,465 3,018 1,185 2,424 6,627 2,029,092 
Consumer:
Home equity
313,607 854 1,545 347 2,746 316,353 
Other
16,428 28 — 31 16,459 
Total consumer330,035 882 1,545 350 2,777 332,812 
Total loans$4,998,437 $10,818 $2,730 $2,900 $16,448 $5,014,885 

(Dollars in thousands)Days Past Due
December 31, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,183,337 $648 $— $— $648 $2,183,985 
Commercial & industrial
564,075 — — 564,082 
Total commercial2,747,412 655 — — 655 2,748,067 
Residential Real Estate:
Residential real estate
2,041,304 3,533 2,560 3,002 9,095 2,050,399 
Consumer:
Home equity
317,255 1,095 166 346 1,607 318,862 
Other
17,034 26 — — 26 17,060 
Total consumer334,289 1,121 166 346 1,633 335,922 
Total loans$5,123,005 $5,309 $2,726 $3,348 $11,383 $5,134,388 

Included in past due loans as of March 31, 2026 and December 31, 2025, were nonaccrual loans of $12.3 million and $8.3 million, respectively. In addition, all loans 90 days or more past due at March 31, 2026 and December 31, 2025 were classified as nonaccrual.
Nonaccrual Loans
The following table is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands)March 31, 2026December 31, 2025
Nonaccrual LoansNonaccrual Loans
With an ACL
Without an ACL
Total
With an ACL
Without an ACL
Total
Commercial:
Commercial real estate$28,923 $— $28,923 $— $— $— 
Commercial & industrial126 — 126 — — — 
Total commercial29,049 — 29,049 — — — 
Residential Real Estate:
Residential real estate8,633 998 9,631 9,830 1,269 11,099 
Consumer:
Home equity1,757 — 1,757 1,824 — 1,824 
Other— — — — 
Total consumer1,760 — 1,760 1,824 — 1,824 
Total nonaccrual loans$39,442 $998 $40,440 $11,654 $1,269 $12,923 
Accruing loans 90 days or more past due$— $— 
The following table presents interest income recognized on nonaccrual loans:
(Dollars in thousands)
Three months ended March 31,20262025
Commercial:
Commercial real estate
$588 $— 
Commercial & industrial
— 
Total commercial588 
Residential Real Estate:
Residential real estate
152 153 
Consumer:
Home equity
22 37 
Other
— — 
Total consumer22 37 
Total$762 $192 
Summary of TLMs
There were no loans modified as a TLM for the three months ended March 31, 2026.
The following table presents the carrying value at March 31, 2025 of TLMs made during the period indicated, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Three months ended March 31, 2025Other-than-Insignificant Payment DelayTotal
% of Loan Class (1)
Residential Real Estate:
Residential real estate$1,431$1,431%
Total$1,431$1,431%
(1)Percentage of TLMs to the total loans outstanding within the respective loan class.
The following table describes the financial effect of TLMs made during the periods indicated, segregated by class of loans:
Three months ended March 31, 2025Financial Effect
Other-than-Insignificant Payment Delay:
Residential real estate
Provided payment delay for a weighted average period of 6 months
Aging of TLMs
Management closely monitors the performance of TLMs to understand the effectiveness of the modifications. As of the dates indicated, the following tables present an aging analysis of TLMs that have been modified in the past 12 months:
(Dollars in thousands)Days Past Due
March 31, 2026Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$5,605 $— $— $— $— $5,605 
Commercial & industrial
— — — — — — 
Total commercial5,605 — — — — 5,605 
Residential Real Estate:
Residential real estate
633 — — — — 633 
Total loans$6,238 $— $— $— $— $6,238 
(Dollars in thousands)Days Past Due
March 31, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$7,605 $— $— $— $— $7,605 
Commercial & industrial
5,000 — — — — 5,000 
Total commercial12,605 — — — — 12,605 
Residential Real Estate:
Residential real estate
1,686 — — — — 1,686 
Total loans$14,291 $— $— $— $— $14,291 
Collateral Dependent Individually Analyzed Loans
The following table presents the carrying value of collateral dependent individually analyzed loans:
(Dollars in thousands)March 31, 2026December 31, 2025
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
Commercial:
Commercial real estate (1)
$12,179 $1,500 $5,605 $— 
Commercial & industrial (2)
— — — — 
Total commercial12,179 1,500 5,605 — 
Residential Real Estate:
Residential real estate (3)
1,631 — 1,903 — 
Consumer:
Home equity (3)
— — — — 
Other
— — 
Total consumer— — 
Total$13,813 $1,503 $7,508 $— 
(1)    Secured by income-producing property.
(2)    Secured by business assets.
(3)    Secured by one- to four-family residential properties.
Credit Quality Indicators
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of March 31, 2026:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20262025202420232022PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$58,895 $369,781 $98,630 $282,310 $475,205 $701,930 $9,303 $929 $1,996,983 
Special mention— 27,521 — 11,977 9,502 3,773 — — 52,773 
Classified
— 6,574 — — 22,349 6,125 — — 35,048 
Total CRE
58,895 403,876 98,630 294,287 507,056 711,828 9,303 929 2,084,804 
  Gross charge-offs— — — — — — — — — 
C&I:
Pass
9,120 91,604 38,889 53,572 127,057 174,893 70,653 317 566,105 
Special mention— — 784 — 335 126 701 — 1,946 
Classified
— — — — — 126 — — 126 
Total C&I
9,120 91,604 39,673 53,572 127,392 175,145 71,354 317 568,177 
  Gross charge-offs17 — — — — — — — 17 
Residential Real Estate:
Current (1)
30,985 161,148 46,821 317,827 676,119 790,488 — — 2,023,388 
Past due— — — — 1,023 5,604 — — 6,627 
Total residential real estate30,985 161,148 46,821 317,827 677,142 796,092 — — 2,030,015 
  Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
2,885 16,260 9,461 13,964 9,646 10,877 236,681 13,833 313,607 
Past due— — 73 212 49 392 458 1,562 2,746 
Total home equity
2,885 16,260 9,534 14,176 9,695 11,269 237,139 15,395 316,353 
  Gross charge-offs— — — — — — — — — 
Other:
Current
802 4,058 2,456 3,001 1,738 4,110 263 — 16,428 
Past due24 — — — — 31 
Total other
826 4,063 2,456 3,001 1,738 4,111 264 — 16,459 
  Gross charge-offs66 — — — — — — 67 
Loans, amortized cost$102,711 $676,951 $197,114 $682,863 $1,323,023 $1,698,445 $318,060 $16,641 $5,015,808 
Gross charge-offs$83 $— $— $1 $— $— $— $— $84 
(1)Excludes a $923 thousand negative basis adjustment associated with fair value hedges. See Note 6 for additional disclosure.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2025:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20252024202320222021PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$432,404 $102,312 $338,922 $490,011 $302,383 $438,112 $9,426 $942 $2,114,512 
Special mention33,416 — — 27,743 — 2,157 — — 63,316 
Classified
— — — — — 6,157 — — 6,157 
Total CRE
465,820 102,312 338,922 517,754 302,383 446,426 9,426 942 2,183,985 
Gross charge-offs— — — — — 5,715 — — 5,715 
C&I:
Pass
87,523 39,556 54,047 125,846 20,057 159,707 58,146 315 545,197 
Special mention3,569 788 — 3,442 1,095 3,865 6,000 — 18,759 
Classified
— — — — 126 — — — 126 
Total C&I
91,092 40,344 54,047 129,288 21,278 163,572 64,146 315 564,082 
Gross charge-offs49 — 8,345 — — 299 — — 8,693 
Residential Real Estate:
Current (1)
161,291 50,709 332,253 690,150 345,038 462,198 — — 2,041,639 
Past due— — — — 543 8,552 — — 9,095 
Total residential real estate
161,291 50,709 332,253 690,150 345,581 470,750 — — 2,050,734 
Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
16,839 10,508 14,662 9,969 5,190 6,086 238,734 15,267 317,255 
Past due— 34 58 — 137 223 814 341 1,607 
Total home equity
16,839 10,542 14,720 9,969 5,327 6,309 239,548 15,608 318,862 
Gross charge-offs— — — — — — — — — 
Other:
Current
4,295 2,588 3,366 1,790 1,616 3,123 256 — 17,034 
Past due26 — — — — — — — 26 
Total other
4,321 2,588 3,366 1,790 1,616 3,123 256 — 17,060 
Gross charge-offs323 — — — — — 327 
Loans, amortized cost$739,363 $206,495 $743,308 $1,348,951 $676,185 $1,090,180 $313,376 $16,865 $5,134,723 
Gross charge-offs$372 $— $8,346 $— $— $6,017 $— $— $14,735 
(1)Excludes a $335 thousand negative basis adjustment associated with fair value hedges. See Note 6 for additional disclosure.