XML 104 R94.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segments (Statement of Operations and Total Assets by Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Total interest income and dividend income $ 80,945 $ 87,586 $ 239,254 $ 258,839  
Total interest expense 42,112 55,324 126,814 163,327  
Net interest income [1] 38,833 32,262 112,440 95,512  
Provision for credit losses 6,800 200 8,600 1,400  
Net interest income (expense) after provision for credit losses 32,033 32,062 103,840 94,112  
Noninterest income [1] 17,636 16,272 57,357 50,095  
Salaries and employee benefits 22,674 21,350 68,121 64,385  
Outsourced services 4,120 4,185 12,870 12,061  
Net occupancy 2,691 2,399 8,094 7,357  
Equipment 917 924 2,738 2,902  
Legal, audit and professional fees 719 836 2,195 2,283  
FDIC deposit insurance costs 1,055 1,402 3,552 4,247  
Advertising and promotion 763 857 1,890 2,066  
Amortization of intangibles 200 206 607 622  
Other Expenses 2,587 2,345 14,385 6,854  
Total noninterest expenses 35,726 34,504 114,452 102,777  
Income before income taxes 13,943 13,830 46,745 41,430  
Income tax expense 3,097 2,849 10,475 8,698  
Net income 10,846 10,981 36,270 32,732  
Total assets at period end 6,717,921 7,141,571 6,717,921 7,141,571 $ 6,930,647
Expenditures for long-lived assets 432 1,273 833 3,519  
Depreciation expense [2] 852 978 2,623 2,975  
Banking          
Segment Reporting Information [Line Items]          
Total interest income and dividend income 80,945 87,586 239,254 258,839  
Total interest expense 42,112 55,324 126,814 163,327  
Net interest income 38,833 32,262 112,440 95,512  
Provision for credit losses 6,800 200 8,600 1,400  
Net interest income (expense) after provision for credit losses 32,033 32,062 103,840 94,112  
Noninterest income 7,115 6,177 26,470 18,400  
Salaries and employee benefits 17,246 16,467 51,659 49,479  
Outsourced services 3,540 3,267 10,179 9,230  
Net occupancy 2,512 2,137 7,376 6,573  
Equipment 854 854 2,524 2,632  
Legal, audit and professional fees 603 632 1,655 1,855  
FDIC deposit insurance costs 1,055 1,402 3,552 4,247  
Advertising and promotion 637 743 1,586 1,773  
Amortization of intangibles 0 0 0 0  
Other Expenses 2,237 1,899 11,211 5,564  
Total noninterest expenses 28,684 27,401 89,742 81,353  
Income before income taxes 10,464 10,838 40,568 31,159  
Income tax expense 2,254 2,193 8,884 6,441  
Net income 8,210 8,645 31,684 24,718  
Total assets at period end 6,655,634 7,082,826 6,655,634 7,082,826  
Expenditures for long-lived assets 423 1,271 811 3,427  
Depreciation expense [2] 772 878 2,370 2,663  
Wealth Management Services          
Segment Reporting Information [Line Items]          
Total interest income and dividend income 0 0 0 0  
Total interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income (expense) after provision for credit losses 0 0 0 0  
Noninterest income 10,521 10,095 30,887 31,695  
Salaries and employee benefits 5,428 4,883 16,462 14,906  
Outsourced services 580 918 2,691 2,831  
Net occupancy 179 262 718 784  
Equipment 63 70 214 270  
Legal, audit and professional fees 116 204 540 428  
FDIC deposit insurance costs 0 0 0 0  
Advertising and promotion 126 114 304 293  
Amortization of intangibles 200 206 607 622  
Other Expenses 350 446 3,174 1,290  
Total noninterest expenses 7,042 7,103 24,710 21,424  
Income before income taxes 3,479 2,992 6,177 10,271  
Income tax expense 843 656 1,591 2,257  
Net income 2,636 2,336 4,586 8,014  
Total assets at period end 62,287 58,745 62,287 58,745  
Expenditures for long-lived assets 9 2 22 92  
Depreciation expense [2] $ 80 $ 100 $ 253 $ 312  
[1] As reported in the Unaudited Consolidated Statements of Income.
[2] Included in net occupancy and equipment expenses in the table above.