XML 70 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Loans (Credit Quality Indicators Vintage) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans [1] $ 5,122,582   $ 5,122,582   $ 5,137,838
Gross charge-offs, current year     288   262
Gross charge-offs, prior year     0   10
Gross charge-offs, two years ago     8,346   0
Gross charge-offs, three years ago     0   0
Gross charge-offs, four years ago     0   2
Gross charge-offs, five years ago or more     6,014   2,139
Gross charge-offs, revolving loans     0   0
Gross charge-offs, revolving loans converted to term loans     0   0
Total gross charge-offs     14,648 $ 182 2,413
Basis adjustment associated with fair value hedges (255)   (255)   (1,481)
Financing Receivable          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 436,647   436,647   334,388
Term loans amortized cost, prior year 247,123   247,123   897,170
Term loans amortized cost, two years ago 843,545   843,545   1,502,297
Term loans amortized cost, three years ago 1,408,031   1,408,031   771,287
Term loans amortized cost, four years ago 699,148   699,148   342,333
Term loans amortized cost, five years ago or more 1,164,642   1,164,642   958,894
Revolving loans amortized cost 306,476   306,476   318,761
Revolving loans converted to term loans 17,225   17,225   14,189
Total loans 5,122,837   5,122,837   5,139,319
Commercial real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 266,952   266,952   203,941
Term loans amortized cost, prior year 128,996   128,996   438,879
Term loans amortized cost, two years ago 393,262   393,262   598,805
Term loans amortized cost, three years ago 546,219   546,219   362,292
Term loans amortized cost, four years ago 314,923   314,923   125,834
Term loans amortized cost, five years ago or more 495,456   495,456   413,885
Revolving loans amortized cost 9,988   9,988   9,879
Revolving loans converted to term loans 954   954   989
Total loans [2] 2,156,750   2,156,750   2,154,504
Gross charge-offs, current year     0   0
Gross charge-offs, prior year     0   0
Gross charge-offs, two years ago     0   0
Gross charge-offs, three years ago     0   0
Gross charge-offs, four years ago     0   0
Gross charge-offs, five years ago or more     5,715   1,961
Gross charge-offs, revolving loans     0   0
Gross charge-offs, revolving loans converted to term loans     0   0
Total gross charge-offs 2,991 $ 0 5,715 0 1,961
Commercial real estate | Pass [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 260,373   260,373   172,931
Term loans amortized cost, prior year 103,241   103,241   432,763
Term loans amortized cost, two years ago 393,262   393,262   598,805
Term loans amortized cost, three years ago 518,567   518,567   362,292
Term loans amortized cost, four years ago 314,923   314,923   125,834
Term loans amortized cost, five years ago or more 487,093   487,093   405,381
Revolving loans amortized cost 9,988   9,988   9,879
Revolving loans converted to term loans 954   954   989
Total loans 2,088,401   2,088,401   2,108,874
Commercial real estate | Special Mention [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 6,579   6,579   0
Term loans amortized cost, prior year 0   0   6,116
Term loans amortized cost, two years ago 0   0   0
Term loans amortized cost, three years ago 27,652   27,652   0
Term loans amortized cost, four years ago 0   0   0
Term loans amortized cost, five years ago or more 2,176   2,176   2,237
Revolving loans amortized cost 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans 36,407   36,407   8,353
Commercial real estate | Classified [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 0   0   31,010
Term loans amortized cost, prior year 25,755   25,755   0
Term loans amortized cost, two years ago 0   0   0
Term loans amortized cost, three years ago 0   0   0
Term loans amortized cost, four years ago 0   0   0
Term loans amortized cost, five years ago or more 6,187   6,187   6,267
Revolving loans amortized cost 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans 31,942   31,942   37,277
Commercial & industrial          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 33,450   33,450   38,939
Term loans amortized cost, prior year 47,634   47,634   51,162
Term loans amortized cost, two years ago 78,881   78,881   140,042
Term loans amortized cost, three years ago 142,820   142,820   24,807
Term loans amortized cost, four years ago 21,841   21,841   38,352
Term loans amortized cost, five years ago or more 175,446   175,446   166,465
Revolving loans amortized cost 67,912   67,912   82,238
Revolving loans converted to term loans 333   333   469
Total loans [3] 568,317   568,317   542,474
Gross charge-offs, current year     37   33
Gross charge-offs, prior year     0   0
Gross charge-offs, two years ago     8,345   0
Gross charge-offs, three years ago     0   0
Gross charge-offs, four years ago     0   0
Gross charge-offs, five years ago or more     299   175
Gross charge-offs, revolving loans     0   0
Gross charge-offs, revolving loans converted to term loans     0   0
Total gross charge-offs 8,357 4 8,681 24 208
Commercial & industrial | Pass [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 31,185   31,185   38,128
Term loans amortized cost, prior year 46,840   46,840   51,162
Term loans amortized cost, two years ago 77,941   77,941   136,449
Term loans amortized cost, three years ago 139,340   139,340   23,474
Term loans amortized cost, four years ago 20,555   20,555   36,954
Term loans amortized cost, five years ago or more 170,197   170,197   159,522
Revolving loans amortized cost 62,066   62,066   76,857
Revolving loans converted to term loans 333   333   469
Total loans 548,457   548,457   523,015
Commercial & industrial | Special Mention [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 2,265   2,265   0
Term loans amortized cost, prior year 794   794   0
Term loans amortized cost, two years ago 0   0   3,593
Term loans amortized cost, three years ago 3,480   3,480   1,172
Term loans amortized cost, four years ago 1,151   1,151   1,398
Term loans amortized cost, five years ago or more 5,249   5,249   6,428
Revolving loans amortized cost 5,775   5,775   5,381
Revolving loans converted to term loans 0   0   0
Total loans 18,714   18,714   17,972
Commercial & industrial | Classified [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 0   0   811
Term loans amortized cost, prior year 0   0   0
Term loans amortized cost, two years ago 940   940   0
Term loans amortized cost, three years ago 0   0   161
Term loans amortized cost, four years ago 135   135   0
Term loans amortized cost, five years ago or more 0   0   515
Revolving loans amortized cost 71   71   0
Revolving loans converted to term loans 0   0   0
Total loans 1,146   1,146   1,487
Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans [4] 2,073,740   2,073,740   2,126,171
Gross charge-offs, current year     0   0
Gross charge-offs, prior year     0   0
Gross charge-offs, two years ago     0   0
Gross charge-offs, three years ago     0   0
Gross charge-offs, four years ago     0   0
Gross charge-offs, five years ago or more     0   0
Gross charge-offs, revolving loans     0   0
Gross charge-offs, revolving loans converted to term loans     0   0
Total gross charge-offs 0 0 0 0 0
Residential real estate | Financing Receivable          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 119,884   119,884   74,458
Term loans amortized cost, prior year 56,418   56,418   384,270
Term loans amortized cost, two years ago 352,273   352,273   748,000
Term loans amortized cost, three years ago 706,696   706,696   375,848
Term loans amortized cost, four years ago 354,719   354,719   174,966
Term loans amortized cost, five years ago or more 484,005   484,005   370,110
Revolving loans amortized cost 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans 2,073,995   2,073,995   2,127,652
Residential real estate | Current [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 119,884   119,884   74,458
Term loans amortized cost, prior year 56,418   56,418   383,983
Term loans amortized cost, two years ago 352,273   352,273   746,566
Term loans amortized cost, three years ago 705,429   705,429   375,848
Term loans amortized cost, four years ago 354,719   354,719   173,676
Term loans amortized cost, five years ago or more 478,802 [5]   478,802 [5]   365,380
Revolving loans amortized cost 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans 2,067,525 [5]   2,067,525 [5]   2,119,911
Residential real estate | Past Due [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 0   0   0
Term loans amortized cost, prior year 0   0   287
Term loans amortized cost, two years ago 0   0   1,434
Term loans amortized cost, three years ago 1,267   1,267   0
Term loans amortized cost, four years ago 0   0   1,290
Term loans amortized cost, five years ago or more 5,203   5,203   4,730
Revolving loans amortized cost 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans 6,470   6,470   7,741
Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 13,879   13,879   12,850
Term loans amortized cost, prior year 11,019   11,019   18,362
Term loans amortized cost, two years ago 15,636   15,636   12,749
Term loans amortized cost, three years ago 10,437   10,437   6,165
Term loans amortized cost, four years ago 5,631   5,631   2,424
Term loans amortized cost, five years ago or more 6,487   6,487   5,445
Revolving loans amortized cost 228,344   228,344   226,393
Revolving loans converted to term loans 15,938   15,938   12,731
Total loans 307,371   307,371   297,119
Gross charge-offs, current year     0   0
Gross charge-offs, prior year     0   0
Gross charge-offs, two years ago     0   0
Gross charge-offs, three years ago     0   0
Gross charge-offs, four years ago     0   0
Gross charge-offs, five years ago or more     0   0
Gross charge-offs, revolving loans     0   0
Gross charge-offs, revolving loans converted to term loans     0   0
Total gross charge-offs 0 0 0 0 0
Home equity | Current [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 13,879   13,879   12,850
Term loans amortized cost, prior year 11,019   11,019   18,301
Term loans amortized cost, two years ago 15,609   15,609   12,749
Term loans amortized cost, three years ago 10,388   10,388   6,165
Term loans amortized cost, four years ago 5,631   5,631   2,282
Term loans amortized cost, five years ago or more 6,246   6,246   4,815
Revolving loans amortized cost 228,034   228,034   225,522
Revolving loans converted to term loans 14,982   14,982   11,488
Total loans 305,788   305,788   294,172
Home equity | Past Due [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 0   0   0
Term loans amortized cost, prior year 0   0   61
Term loans amortized cost, two years ago 27   27   0
Term loans amortized cost, three years ago 49   49   0
Term loans amortized cost, four years ago 0   0   142
Term loans amortized cost, five years ago or more 241   241   630
Revolving loans amortized cost 310   310   871
Revolving loans converted to term loans 956   956   1,243
Total loans 1,583   1,583   2,947
Other          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 2,482   2,482   4,200
Term loans amortized cost, prior year 3,056   3,056   4,497
Term loans amortized cost, two years ago 3,493   3,493   2,701
Term loans amortized cost, three years ago 1,859   1,859   2,175
Term loans amortized cost, four years ago 2,034   2,034   757
Term loans amortized cost, five years ago or more 3,248   3,248   2,989
Revolving loans amortized cost 232   232   251
Revolving loans converted to term loans 0   0   0
Total loans [6] 16,404   16,404   17,570
Gross charge-offs, current year     251   229
Gross charge-offs, prior year     0   10
Gross charge-offs, two years ago     1   0
Gross charge-offs, three years ago     0   0
Gross charge-offs, four years ago     0   2
Gross charge-offs, five years ago or more     0   3
Gross charge-offs, revolving loans     0   0
Gross charge-offs, revolving loans converted to term loans     0   0
Total gross charge-offs 111 $ 55 252 $ 158 244
Other | Current [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 2,434   2,434   4,176
Term loans amortized cost, prior year 3,056   3,056   4,497
Term loans amortized cost, two years ago 3,493   3,493   2,331
Term loans amortized cost, three years ago 1,859   1,859   2,175
Term loans amortized cost, four years ago 2,034   2,034   757
Term loans amortized cost, five years ago or more 3,245   3,245   2,989
Revolving loans amortized cost 232   232   251
Revolving loans converted to term loans 0   0   0
Total loans 16,353   16,353   17,176
Other | Past Due [Member]          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loans amortized cost, current year 48   48   24
Term loans amortized cost, prior year 0   0   0
Term loans amortized cost, two years ago 0   0   370
Term loans amortized cost, three years ago 0   0   0
Term loans amortized cost, four years ago 0   0   0
Term loans amortized cost, five years ago or more 3   3   0
Revolving loans amortized cost 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans $ 51   $ 51   $ 394
[1] Includes net unamortized loan origination costs of $11.6 million and $10.9 million, respectively, at September 30, 2025 and December 31, 2024 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $211 thousand and $242 thousand, respectively, at September 30, 2025 and December 31, 2024.
[2] CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
[3] C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
[4] Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $255 thousand and $1.5 million, respectively, at September 30, 2025 and December 31, 2024. See Note 8 for additional disclosure.
[5] Excludes a $255 thousand negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
[6] Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.