XML 53 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Activity in Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
Three months ended September 30, 20252024
(Dollars in thousands)Pre-tax AmountsIncome Tax (Expense)Net of TaxPre-tax AmountsIncome Tax Benefit (Expense)Net of Tax
Available for Sale Debt Securities:
Change in fair value of available for sale debt securities$12,813 ($3,236)$9,577 $40,608 ($10,354)$30,254 
Cash Flow Hedges:
Change in fair value of cash flow hedges56 (14)42 (3,164)806 (2,358)
Net cash flow hedge losses reclassified into earnings1,979 (499)1,480 1,677 (427)1,250 
Net change in fair value of cash flow hedges2,035 (513)1,522 (1,487)379 (1,108)
Defined Benefit Plan Obligations:
Amortization of net actuarial losses into earnings29 (7)22 31 (9)22 
Total other comprehensive income$14,877 ($3,756)$11,121 $39,152 ($9,984)$29,168 

Nine months ended September 30, 20252024
(Dollars in thousands)Pre-tax AmountsIncome Tax Benefit (Expense)Net of TaxPre-tax AmountsIncome Tax (Expense)Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities$32,561 ($8,222)$24,339 $26,866 ($6,851)$20,015 
Cash flow hedges:
Change in fair value of cash flow hedges(1,579)399 (1,180)283 (73)210 
Net cash flow hedge losses reclassified into earnings5,848 (1,477)4,371 4,966 (1,264)3,702 
Net change in fair value of cash flow hedges4,269 (1,078)3,191 5,249 (1,337)3,912 
Defined benefit plan obligations:
Defined benefit plan obligation remeasurement2,665 (728)1,937 — — — 
Pension plan settlement charge reclassified into earnings6,436 (1,625)4,811 — — — 
Amortization of net actuarial losses into earnings87 (22)65 92 (24)68 
Net change in defined benefit plan obligations9,188 (2,375)6,813 92 (24)68 
Total other comprehensive income$46,018 ($11,675)$34,343 $32,207 ($8,212)$23,995 
Changes in Components of Accumulated Other Comprehensive Income (Loss)
The following tables present the changes in AOCL by component, net of tax:
(Dollars in thousands)Net Unrealized Losses on Available For Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
For the three months ended September 30, 2025
Balance at June 30, 2025($87,677)($6,269)($2,003)($95,949)
Other comprehensive income before reclassifications9,577 42 — 9,619 
Amounts reclassified from AOCL
— 1,480 22 1,502 
Net other comprehensive income9,577 1,522 22 11,121 
Balance at September 30, 2025($78,100)($4,747)($1,981)($84,828)
(Dollars in thousands)Net Unrealized Losses on Available For Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
For the nine months ended September 30, 2025
Balance at December 31, 2024($102,439)($7,938)($8,794)($119,171)
Other comprehensive income (loss) before reclassifications24,339 (1,180)1,937 25,096 
Amounts reclassified from AOCL
— 4,371 4,876 9,247 
Net other comprehensive income24,339 3,191 6,813 34,343 
Balance at September 30, 2025($78,100)($4,747)($1,981)($84,828)

(Dollars in thousands)Net Unrealized Losses on Available For Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan Obligations Total
For the three months ended September 30, 2024
Balance at June 30, 2024($126,830)($10,599)($8,897)($146,326)
Other comprehensive income (loss) before reclassifications30,254 (2,358)— 27,896 
Amounts reclassified from AOCL
— 1,250 22 1,272 
Net other comprehensive income (loss)30,254 (1,108)22 29,168 
Balance at September 30, 2024($96,576)($11,707)($8,875)($117,158)

(Dollars in thousands)Net Unrealized Losses on Available For Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
For the nine months ended September 30, 2024
Balance at December 31, 2023($116,591)($15,619)($8,943)($141,153)
Other comprehensive income before reclassifications20,015 210 — 20,225 
Amounts reclassified from AOCL
— 3,702 68 3,770 
Net other comprehensive income20,015 3,912 68 23,995 
Balance at September 30, 2024($96,576)($11,707)($8,875)($117,158)