XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)September 30,
2025
December 31,
2024
Aggregate fair value$31,318 $21,708 
Aggregate principal balance
30,689 21,420 
Difference between fair value and principal balance$629 $288 
Items Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2025
Assets:
Available for sale debt securities:
Obligations of U.S. government agencies and U.S government sponsored enterprises$40,104 $— $40,104 $— 
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
902,923 — 902,923 — 
Obligations of states and political subdivisions
654 — 654 — 
Individual name issuer trust preferred debt securities
6,090 — 6,090 — 
Corporate bonds
12,695 — 12,695 — 
Mortgage loans held for sale31,318 — 31,318 — 
Derivative assets30,813 — 30,813 — 
Total assets at fair value on a recurring basis$1,024,597 $— $1,024,597 $— 
Liabilities:
Derivative liabilities$30,875 $— $30,875 $— 
Total liabilities at fair value on a recurring basis$30,875 $— $30,875 $— 

(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2024
Assets:
Available for sale debt securities:
Obligations of U.S. government agencies and U.S government sponsored enterprises$38,612 $— $38,612 $— 
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
855,147 — 855,147 — 
Obligations of states and political subdivisions
655 — 655 — 
Individual name issuer trust preferred debt securities
9,221 — 9,221 — 
Corporate bonds
12,670 — 12,670 — 
Mortgage loans held for sale21,708 — 21,708 — 
Derivative assets54,302 — 54,302 — 
Total assets at fair value on a recurring basis$992,315 $— $992,315 $— 
Liabilities:
Derivative liabilities$51,663 $— $51,663 $— 
Total liabilities at fair value on a recurring basis$51,663 $— $51,663 $— 
Items Recorded at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at September 30, 2025, which were written down to fair value during the nine months ended September 30, 2025:
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans$1,010 $— $— $1,010 
Total assets at fair value on a nonrecurring basis$1,010 $— $— $1,010 

The above table includes the carrying value of a collateral dependent C&I relationship that was written down to fair value. In the second quarter of 2025, the borrower declared bankruptcy due to cash flow problems. As of June 30, 2025, this C&I relationship had a carrying value of $9.3 million and a specific reserve of $2.3 million. Based on ensuing developments in the bankruptcy proceedings during the third quarter of 2025, which resulted in updated recovery estimates, the Corporation revised its estimate of expected credit losses on this relationship and recognized a charge-off of $8.3 million in the third quarter of 2025. The remaining carrying value of $1.0 million was collected in October 2025. In addition, see Note 4 for disclosure regarding a CRE loan with a carrying value of $4.3 million at June 30, 2025 that was written down to fair value in the third quarter of 2025 because the Corporation changed its exit strategy and decided to sell this loan.

The following table presents the carrying value of assets held at December 31, 2024, which were written down to fair value during the year ended December 31, 2024.
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans$9,057 $— $— $9,057 
Mortgage loans held for sale, at lower of cost or market281,706 — 281,706 — 
Total assets at fair value on a nonrecurring basis$290,763 $— $281,706 $9,057 
Quantitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring
basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange of Inputs Utilized
(Weighted Average)
September 30, 2025
Collateral dependent individually analyzed loans$1,010 Appraisals of collateralDiscount for costs to sell
0%
Appraisal adjustments
0%
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputInputs Utilized
(Weighted Average)
December 31, 2024
Collateral dependent individually analyzed loans$9,057 Appraisals of collateralDiscount for costs to sell
14% - 49% (16%)
Appraisal adjustments
0% - 10% (7%)
Carrying Amounts and Estimated Fair Values of Financial Instruments
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented in the tables below:
(Dollars in thousands)
September 30, 2025Carrying AmountTotal
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Financial Assets:
Cash and cash equivalents$192,331 $192,331 $192,331 $— $— 
Loans, net of allowance for credit losses on loans (1)
5,086,006 4,957,966 — — 4,957,966 
FHLB stock
36,331 36,331 — 36,331 — 
Investment in BOLI
114,240 114,240 — 114,240 — 
Financial Liabilities:
Non-maturity deposits$3,988,838 $3,988,838 $— $3,988,838 $— 
Time deposits1,233,998 1,231,117 — 1,231,117 — 
FHLB advances
791,000 794,316 — 794,316 — 
Junior subordinated debentures22,681 19,916 — 19,916 — 
(1)The estimated fair value excludes a $255 thousand negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
(Dollars in thousands)
December 31, 2024Carrying AmountTotal
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Financial Assets:
Cash and cash equivalents$113,889 $113,889 $113,889 $— $— 
Loans, net of allowance for credit losses on loans (1)
5,095,878 4,952,110 — — 4,952,110 
FHLB stock
49,817 49,817 — 49,817 — 
Investment in BOLI
106,777 106,777 — 106,777 — 
Financial Liabilities:
Non-maturity deposits$3,626,152 $3,626,152 $— $3,626,152 $— 
Time deposits1,489,648 1,479,267 — 1,479,267 — 
FHLB advances
1,125,000 1,125,819 — 1,125,819 — 
Junior subordinated debentures22,681 19,602 — 19,602 — 
(1)The estimated fair value excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.