XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Loans (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Summary of Loans
The following table presents the carrying value of loans, segregated by class of loans:
(Dollars in thousands)September 30,
2025
December 31, 2024
Commercial:
Commercial real estate (1)
$2,156,750 $2,154,504 
Commercial & industrial (2)
568,317 542,474 
Total commercial2,725,067 2,696,978 
Residential Real Estate:
Residential real estate (3)
2,073,740 2,126,171 
Consumer:
Home equity
307,371 297,119 
Other (4)
16,404 17,570 
Total consumer323,775 314,689 
Total loans (5)
$5,122,582 $5,137,838 
(1)CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $255 thousand and $1.5 million, respectively, at September 30, 2025 and December 31, 2024. See Note 8 for additional disclosure.
(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
(5)Includes net unamortized loan origination costs of $11.6 million and $10.9 million, respectively, at September 30, 2025 and December 31, 2024 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $211 thousand and $242 thousand, respectively, at September 30, 2025 and December 31, 2024.
Past Due Loans The following tables present an aging analysis of past due loans, segregated by class of loans:
(Dollars in thousands)Days Past Due
September 30, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,156,750 $— $— $— $— $2,156,750 
Commercial & industrial
568,309 — — 568,317 
Total commercial2,725,059 — — 2,725,067 
Residential Real Estate:
Residential real estate2,067,270 2,058 1,300 3,112 6,470 2,073,740 
Consumer:
Home equity
305,788 624 791 168 1,583 307,371 
Other
16,353 46 — 51 16,404 
Total consumer322,141 670 796 168 1,634 323,775 
Total loans$5,114,470 $2,736 $2,096 $3,280 $8,112 $5,122,582 

(Dollars in thousands)Days Past Due
December 31, 2024Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,154,504 $— $— $— $— $2,154,504 
Commercial & industrial
541,574 518 382 — 900 542,474 
Total commercial2,696,078 518 382 — 900 2,696,978 
Residential Real Estate:
Residential real estate
2,118,430 3,476 1,892 2,373 7,741 2,126,171 
Consumer:
Home equity
294,172 1,630 410 907 2,947 297,119 
Other
17,176 44 350 — 394 17,570 
Total consumer311,348 1,674 760 907 3,341 314,689 
Total loans$5,125,856 $5,668 $3,034 $3,280 $11,982 $5,137,838 

Included in past due loans as of September 30, 2025 and December 31, 2024, were nonaccrual loans of $5.9 million and $6.4 million, respectively. In addition, all loans 90 days or more past due at September 30, 2025 and December 31, 2024 were classified as nonaccrual.
Nonaccrual Loans
The following table is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands)September 30, 2025December 31, 2024
Nonaccrual LoansNonaccrual Loans
With an ACL
Without an ACL
Total
With an ACL
Without an ACL
Total
Commercial:
Commercial real estate$— $— $— $10,053 $— $10,053 
Commercial & industrial— 1,010 1,010 515 — 515 
Total commercial— 1,010 1,010 10,568 — 10,568 
Residential Real Estate:
Residential real estate9,858 1,271 11,129 9,743 1,024 10,767 
Consumer:
Home equity1,877 — 1,877 1,972 — 1,972 
Other— — — — — — 
Total consumer1,877 — 1,877 1,972 — 1,972 
Total nonaccrual loans$11,735 $2,281 $14,016 $22,283 $1,024 $23,307 
Accruing loans 90 days or more past due$— $— 
The following table presents interest income recognized on nonaccrual loans:
(Dollars in thousands)Three MonthsNine Months
Periods ended September 30, 2025202420252024
Commercial:
Commercial real estate
$— $— $— $— 
Commercial & industrial
— — 29 — 
Total commercial— — 29 — 
Residential Real Estate:
Residential real estate
131 139 415 332 
Consumer:
Home equity
47 36 139 106 
Other
— — — — 
Total consumer47 36 139 106 
Total$178 $175 $583 $438 
Summary of TLMs
The following tables present the carrying value at September 30, 2025 of TLMs made during the periods indicated, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Three months ended September 30, 2025Other-than-Insignificant Payment DelayTotal
% of Loan Class (1)
Commercial:
Commercial real estate$5,412$5,412%
Commercial & industrial— 
Total commercial5,4125,412— 
Residential Real Estate:
Residential real estate$263$263%
Total$5,675$5,675%
(1)Percentage of TLMs to the total loans outstanding within the respective loan class.

(Dollars in thousands)
Nine months ended September 30, 2025Other-than-Insignificant Payment DelayTotal
% of Loan Class (1)
Commercial:
Commercial real estate$5,412$5,412%
Commercial & industrial— 
Total commercial5,4125,412— 
Residential Real Estate:
Residential real estate$1,684$1,684%
Total$7,096$7,096%
(1)Percentage of TLMs to the total loans outstanding within the respective loan class.

In addition, a CRE loan with a carrying value of $4.3 million at June 30, 2025 was previously modified as a TLM. A combination of concessions were granted including an interest rate reduction, maturity extension and other-than-insignificant payment delay. In September 2025, the Corporation decided to sell this loan and late in September, the sale closed, proceeds of $1.2 million were received, and a charge-off of $3.0 million was recognized. As such, this TLM is no longer included in disclosures presenting the carrying value of TLMs at September 30, 2025.

During the three months ended September 30, 2024, there were no loans modified as a TLM.
The following table presents the carrying value at September 30, 2024 of TLMs made during the periods indicated, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Nine months ended September 30, 2024
Maturity ExtensionOther-than-Insignificant Payment DelayTotal
% of Loan Class (1)
Commercial:
Commercial real estate$—$—$—%
Commercial & industrial616616— 
Total commercial616616— 
Residential Real Estate:
Residential real estate265265
Total$616$265$881%
(1)Percentage of TLMs to the total loans outstanding within the respective loan class.

The following tables describe the financial effect of TLMs made during the periods indicated, segregated by class of loans:

Three months ended September 30, 2025
Financial Effect
Other-than-Insignificant Payment Delay:
Commercial real estate
Provided payment delay for a weighted average period of 6 months
Other-than-Insignificant Payment Delay:
Residential real estate
Provided payment delay for a weighted average period of 4 months

Nine months ended September 30, 2025
Financial Effect
Other-than-Insignificant Payment Delay:
Commercial real estate
Provided payment delay for a weighted average period of 6 months
Other-than-Insignificant Payment Delay:
Residential real estate
Provided payment delay for a weighted average period of 6 months
Nine months ended September 30, 2024
Financial Effect
Maturity Extension:
Commercial & industrial
Extended maturity by a weighted average of 120 months
Other-than-Insignificant Payment Delay:
Residential real estate
Provided payment delay for a weighted average period of 6 months
Aging of TLMs
Management closely monitors the performance of TLMs to understand the effectiveness of the modifications. As of the dates indicated, the following tables present an aging analysis of TLMs that have been modified in the past 12 months:
(Dollars in thousands)Days Past Due
September 30, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$5,412 $— $— $— $— $5,412 
Commercial & industrial
5,000 — — — — 5,000 
Total commercial10,412 — — — — 10,412 
Residential Real Estate:
Residential real estate
1,684 — — — — 1,684 
Total loans$12,096 $— $— $— $— $12,096 

(Dollars in thousands)Days Past Due
September 30, 2024Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$7,519 $— $— $— $— $7,519 
Commercial & industrial
881 — — — — 881 
Total commercial8,400 — — — — 8,400 
Residential Real Estate:
Residential real estate
265 — — — — 265 
Total loans$8,665 $— $— $— $— $8,665 
Collateral Dependent Individually Analyzed Loans
The following table presents the carrying value of collateral dependent individually analyzed loans:
(Dollars in thousands)September 30, 2025December 31, 2024
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
Commercial:
Commercial real estate (1)
$5,412 $— $10,053 $1,252 
Commercial & industrial (2)
1,010 — 515 259 
Total commercial6,422 — 10,568 1,511 
Residential Real Estate:
Residential real estate (3)
1,271 — 1,023 — 
Total$7,693 $— $11,591 $1,511 
(1)    Secured by income-producing property.
(2)    Secured by business assets.
(3)    Secured by one- to four-family residential properties.
Credit Quality Indicators
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of September 30, 2025:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20252024202320222021PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$260,373 $103,241 $393,262 $518,567 $314,923 $487,093 $9,988 $954 $2,088,401 
Special mention6,579 — — 27,652 — 2,176 — — 36,407 
Classified
— 25,755 — — — 6,187 — — 31,942 
Total CRE
266,952 128,996 393,262 546,219 314,923 495,456 9,988 954 2,156,750 
  Gross charge-offs— — — — — 5,715 — — 5,715 
C&I:
Pass
31,185 46,840 77,941 139,340 20,555 170,197 62,066 333 548,457 
Special mention2,265 794 — 3,480 1,151 5,249 5,775 — 18,714 
Classified
— — 940 — 135 — 71 — 1,146 
Total C&I
33,450 47,634 78,881 142,820 21,841 175,446 67,912 333 568,317 
  Gross charge-offs37 — 8,345 — — 299 — — 8,681 
Residential Real Estate:
Residential real estate:
Current (1)
119,884 56,418 352,273 705,429 354,719 478,802 — — 2,067,525 
Past due— — — 1,267 — 5,203 — — 6,470 
Total residential real estate119,884 56,418 352,273 706,696 354,719 484,005 — — 2,073,995 
  Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
13,879 11,019 15,609 10,388 5,631 6,246 228,034 14,982 305,788 
Past due— — 27 49 — 241 310 956 1,583 
Total home equity
13,879 11,019 15,636 10,437 5,631 6,487 228,344 15,938 307,371 
  Gross charge-offs— — — — — — — — — 
Other:
Current
2,434 3,056 3,493 1,859 2,034 3,245 232 — 16,353 
Past due48 — — — — — — 51 
Total other
2,482 3,056 3,493 1,859 2,034 3,248 232 — 16,404 
  Gross charge-offs251 — — — — — — 252 
Total loans, amortized cost$436,647 $247,123 $843,545 $1,408,031 $699,148 $1,164,642 $306,476 $17,225 $5,122,837 
Total gross charge-offs$288 $— $8,346 $— $— $6,014 $— $— $14,648 
(1)Excludes a $255 thousand negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2024:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20242023202220212020PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$172,931 $432,763 $598,805 $362,292 $125,834 $405,381 $9,879 $989 $2,108,874 
Special mention— 6,116 — — — 2,237 — — 8,353 
Classified
31,010 — — — — 6,267 — — 37,277 
Total CRE
203,941 438,879 598,805 362,292 125,834 413,885 9,879 989 2,154,504 
Gross charge-offs— — — — — 1,961 — — 1,961 
C&I:
Pass
38,128 51,162 136,449 23,474 36,954 159,522 76,857 469 523,015 
Special mention— — 3,593 1,172 1,398 6,428 5,381 — 17,972 
Classified
811 — — 161 — 515 — — 1,487 
Total C&I
38,939 51,162 140,042 24,807 38,352 166,465 82,238 469 542,474 
Gross charge-offs33 — — — — 175 — — 208 
Residential Real Estate:
Residential real estate:
Current (1)
74,458 383,983 746,566 375,848 173,676 365,380 — — 2,119,911 
Past due— 287 1,434 — 1,290 4,730 — — 7,741 
Total residential real estate
74,458 384,270 748,000 375,848 174,966 370,110 — — 2,127,652 
Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
12,850 18,301 12,749 6,165 2,282 4,815 225,522 11,488 294,172 
Past due— 61 — — 142 630 871 1,243 2,947 
Total home equity
12,850 18,362 12,749 6,165 2,424 5,445 226,393 12,731 297,119 
Gross charge-offs— — — — — — — — — 
Other:
Current
4,176 4,497 2,331 2,175 757 2,989 251 — 17,176 
Past due24 — 370 — — — — — 394 
Total other
4,200 4,497 2,701 2,175 757 2,989 251 — 17,570 
Gross charge-offs229 10 — — — — 244 
Total loans, amortized cost$334,388 $897,170 $1,502,297 $771,287 $342,333 $958,894 $318,761 $14,189 $5,139,319 
Total gross charge-offs$262 $10 $— $— $2 $2,139 $— $— $2,413 
(1)Excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
Washington Trust may renew commercial loans at or immediately prior to their maturity. In the tables above, renewals subject to full credit evaluation before being granted are reported as originations in the period renewed. Loans with extensions of maturity dates of more than three months, including TLMs, are reported as originations in the period extended. Gross charge-offs are reported in the loan’s initial origination year.