XML 68 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Loans (Credit Quality Indicators Vintage) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]      
Total loans [1] $ 5,096,210   $ 5,137,838
Gross charge-offs, current year 72   262
Gross charge-offs, prior year 0   10
Gross charge-offs, two years ago 0   0
Gross charge-offs, three years ago 0   0
Gross charge-offs, four years ago 0   2
Gross charge-offs, five years ago or more 2,450   2,139
Gross charge-offs, revolving loans 0   0
Gross charge-offs, revolving loans converted to term loans 0   0
Total gross charge-offs 2,522   2,413
Basis adjustment associated with fair value hedges (699)   (1,481)
Financing Receivable      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 65,342   334,388
Term loans amortized cost, prior year 309,895   897,170
Term loans amortized cost, two years ago 906,122   1,502,297
Term loans amortized cost, three years ago 1,486,412   771,287
Term loans amortized cost, four years ago 742,460   342,333
Term loans amortized cost, five years ago or more 1,260,889   958,894
Revolving loans amortized cost 311,214   318,761
Revolving loans converted to term loans 14,575   14,189
Total loans 5,096,909   5,139,319
Commercial real estate      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 25,074   203,941
Term loans amortized cost, prior year 182,997   438,879
Term loans amortized cost, two years ago 455,423   598,805
Term loans amortized cost, three years ago 593,928   362,292
Term loans amortized cost, four years ago 341,127   125,834
Term loans amortized cost, five years ago or more 523,076   413,885
Revolving loans amortized cost 11,505   9,879
Revolving loans converted to term loans 977   989
Total loans [2] 2,134,107   2,154,504
Gross charge-offs, current year 0   0
Gross charge-offs, prior year 0   0
Gross charge-offs, two years ago 0   0
Gross charge-offs, three years ago 0   0
Gross charge-offs, four years ago 0   0
Gross charge-offs, five years ago or more 2,450   1,961
Gross charge-offs, revolving loans 0   0
Gross charge-offs, revolving loans converted to term loans 0   0
Total gross charge-offs 2,450 $ 0 1,961
Commercial real estate | Pass [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 25,074   172,931
Term loans amortized cost, prior year 153,946   432,763
Term loans amortized cost, two years ago 449,104   598,805
Term loans amortized cost, three years ago 588,539   362,292
Term loans amortized cost, four years ago 341,127   125,834
Term loans amortized cost, five years ago or more 514,620   405,381
Revolving loans amortized cost 11,505   9,879
Revolving loans converted to term loans 977   989
Total loans 2,084,892   2,108,874
Commercial real estate | Special Mention [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 0   0
Term loans amortized cost, prior year 0   6,116
Term loans amortized cost, two years ago 6,319   0
Term loans amortized cost, three years ago 5,389   0
Term loans amortized cost, four years ago 0   0
Term loans amortized cost, five years ago or more 2,217   2,237
Revolving loans amortized cost 0   0
Revolving loans converted to term loans 0   0
Total loans 13,925   8,353
Commercial real estate | Classified [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 0   31,010
Term loans amortized cost, prior year 29,051   0
Term loans amortized cost, two years ago 0   0
Term loans amortized cost, three years ago 0   0
Term loans amortized cost, four years ago 0   0
Term loans amortized cost, five years ago or more 6,239   6,267
Revolving loans amortized cost 0   0
Revolving loans converted to term loans 0   0
Total loans 35,290   37,277
Commercial & industrial      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 10,120   38,939
Term loans amortized cost, prior year 38,947   51,162
Term loans amortized cost, two years ago 50,522   140,042
Term loans amortized cost, three years ago 140,299   24,807
Term loans amortized cost, four years ago 23,764   38,352
Term loans amortized cost, five years ago or more 196,026   166,465
Revolving loans amortized cost 74,911   82,238
Revolving loans converted to term loans 441   469
Total loans [3] 535,030   542,474
Gross charge-offs, current year 7   33
Gross charge-offs, prior year 0   0
Gross charge-offs, two years ago 0   0
Gross charge-offs, three years ago 0   0
Gross charge-offs, four years ago 0   0
Gross charge-offs, five years ago or more 0   175
Gross charge-offs, revolving loans 0   0
Gross charge-offs, revolving loans converted to term loans 0   0
Total gross charge-offs 7 8 208
Commercial & industrial | Pass [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 10,120   38,128
Term loans amortized cost, prior year 37,757   51,162
Term loans amortized cost, two years ago 50,099   136,449
Term loans amortized cost, three years ago 136,744   23,474
Term loans amortized cost, four years ago 22,345   36,954
Term loans amortized cost, five years ago or more 187,972   159,522
Revolving loans amortized cost 69,286   76,857
Revolving loans converted to term loans 441   469
Total loans 514,764   523,015
Commercial & industrial | Special Mention [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 0   0
Term loans amortized cost, prior year 808   0
Term loans amortized cost, two years ago 0   3,593
Term loans amortized cost, three years ago 3,555   1,172
Term loans amortized cost, four years ago 1,266   1,398
Term loans amortized cost, five years ago or more 7,720   6,428
Revolving loans amortized cost 5,625   5,381
Revolving loans converted to term loans 0   0
Total loans 18,974   17,972
Commercial & industrial | Classified [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 0   811
Term loans amortized cost, prior year 382   0
Term loans amortized cost, two years ago 423   0
Term loans amortized cost, three years ago 0   161
Term loans amortized cost, four years ago 153   0
Term loans amortized cost, five years ago or more 334   515
Revolving loans amortized cost 0   0
Revolving loans converted to term loans 0   0
Total loans 1,292   1,487
Residential real estate      
Financing Receivable, Credit Quality Indicator [Line Items]      
Total loans [4] 2,113,307   2,126,171
Gross charge-offs, current year 0   0
Gross charge-offs, prior year 0   0
Gross charge-offs, two years ago 0   0
Gross charge-offs, three years ago 0   0
Gross charge-offs, four years ago 0   0
Gross charge-offs, five years ago or more 0   0
Gross charge-offs, revolving loans 0   0
Gross charge-offs, revolving loans converted to term loans 0   0
Total gross charge-offs 0 0 0
Residential real estate | Financing Receivable      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 25,464   74,458
Term loans amortized cost, prior year 72,611   384,270
Term loans amortized cost, two years ago 378,249   748,000
Term loans amortized cost, three years ago 737,570   375,848
Term loans amortized cost, four years ago 369,409   174,966
Term loans amortized cost, five years ago or more 530,703   370,110
Revolving loans amortized cost 0   0
Revolving loans converted to term loans 0   0
Total loans 2,114,006   2,127,652
Residential real estate | Current [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 25,464   74,458
Term loans amortized cost, prior year 72,611   383,983
Term loans amortized cost, two years ago 377,854   746,566
Term loans amortized cost, three years ago 736,928   375,848
Term loans amortized cost, four years ago 369,409   173,676
Term loans amortized cost, five years ago or more 525,301 [5]   365,380
Revolving loans amortized cost 0   0
Revolving loans converted to term loans 0   0
Total loans 2,107,567 [5]   2,119,911
Residential real estate | Past Due [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 0   0
Term loans amortized cost, prior year 0   287
Term loans amortized cost, two years ago 395   1,434
Term loans amortized cost, three years ago 642   0
Term loans amortized cost, four years ago 0   1,290
Term loans amortized cost, five years ago or more 5,402   4,730
Revolving loans amortized cost 0   0
Revolving loans converted to term loans 0   0
Total loans 6,439   7,741
Home equity      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 3,171   12,850
Term loans amortized cost, prior year 11,899   18,362
Term loans amortized cost, two years ago 17,847   12,749
Term loans amortized cost, three years ago 12,414   6,165
Term loans amortized cost, four years ago 6,035   2,424
Term loans amortized cost, five years ago or more 7,480   5,445
Revolving loans amortized cost 224,560   226,393
Revolving loans converted to term loans 13,157   12,731
Total loans 296,563   297,119
Gross charge-offs, current year 0   0
Gross charge-offs, prior year 0   0
Gross charge-offs, two years ago 0   0
Gross charge-offs, three years ago 0   0
Gross charge-offs, four years ago 0   0
Gross charge-offs, five years ago or more 0   0
Gross charge-offs, revolving loans 0   0
Gross charge-offs, revolving loans converted to term loans 0   0
Total gross charge-offs 0 0 0
Home equity | Current [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 3,171   12,850
Term loans amortized cost, prior year 11,899   18,301
Term loans amortized cost, two years ago 17,754   12,749
Term loans amortized cost, three years ago 12,414   6,165
Term loans amortized cost, four years ago 6,035   2,282
Term loans amortized cost, five years ago or more 6,909   4,815
Revolving loans amortized cost 223,891   225,522
Revolving loans converted to term loans 11,912   11,488
Total loans 293,985   294,172
Home equity | Past Due [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 0   0
Term loans amortized cost, prior year 0   61
Term loans amortized cost, two years ago 93   0
Term loans amortized cost, three years ago 0   0
Term loans amortized cost, four years ago 0   142
Term loans amortized cost, five years ago or more 571   630
Revolving loans amortized cost 669   871
Revolving loans converted to term loans 1,245   1,243
Total loans 2,578   2,947
Other      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 1,513   4,200
Term loans amortized cost, prior year 3,441   4,497
Term loans amortized cost, two years ago 4,081   2,701
Term loans amortized cost, three years ago 2,201   2,175
Term loans amortized cost, four years ago 2,125   757
Term loans amortized cost, five years ago or more 3,604   2,989
Revolving loans amortized cost 238   251
Revolving loans converted to term loans 0   0
Total loans [6] 17,203   17,570
Gross charge-offs, current year 65   229
Gross charge-offs, prior year 0   10
Gross charge-offs, two years ago 0   0
Gross charge-offs, three years ago 0   0
Gross charge-offs, four years ago 0   2
Gross charge-offs, five years ago or more 0   3
Gross charge-offs, revolving loans 0   0
Gross charge-offs, revolving loans converted to term loans 0   0
Total gross charge-offs 65 $ 62 244
Other | Current [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 1,482   4,176
Term loans amortized cost, prior year 3,441   4,497
Term loans amortized cost, two years ago 4,081   2,331
Term loans amortized cost, three years ago 2,201   2,175
Term loans amortized cost, four years ago 2,125   757
Term loans amortized cost, five years ago or more 3,604   2,989
Revolving loans amortized cost 237   251
Revolving loans converted to term loans 0   0
Total loans 17,171   17,176
Other | Past Due [Member]      
Financing Receivable, Credit Quality Indicator [Line Items]      
Term loans amortized cost, current year 31   24
Term loans amortized cost, prior year 0   0
Term loans amortized cost, two years ago 0   370
Term loans amortized cost, three years ago 0   0
Term loans amortized cost, four years ago 0   0
Term loans amortized cost, five years ago or more 0   0
Revolving loans amortized cost 1   0
Revolving loans converted to term loans 0   0
Total loans $ 32   $ 394
[1] Includes net unamortized loan origination costs of $11.3 million and $10.9 million, respectively, at March 31, 2025 and December 31, 2024 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $233 thousand and $242 thousand, respectively, at March 31, 2025 and December 31, 2024.
[2] CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
[3] C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
[4] Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $699 thousand and $1.5 million, respectively, at March 31, 2025 and December 31, 2024. See Note 7 for additional disclosure.
[5] Excludes a $699 thousand negative basis adjustment associated with fair value hedges. See Note 7 for additional disclosure.
[6] Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.