XML 29 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Shareholders' Equity
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Shareholders' Equity Shareholders' Equity
Regulatory Capital Requirements
Capital levels at March 31, 2025 exceeded the regulatory minimum levels to be considered “well capitalized.”

The following table presents the Corporation’s and the Bank’s actual capital amounts and ratios, as well as the corresponding minimum and well capitalized regulatory amounts and ratios that were in effect during the respective periods:
(Dollars in thousands)ActualFor Capital Adequacy PurposesTo Be “Well Capitalized” Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
March 31, 2025
Total Capital (to Risk-Weighted Assets):
Corporation
$619,238 13.13 %$377,420 8.00 %N/AN/A
Bank
613,684 13.01 377,218 8.00 $471,523 10.00 %
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
576,942 12.23 283,065 6.00 N/AN/A
Bank
571,388 12.12 282,914 6.00 377,218 8.00 
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation
554,945 11.76 212,299 4.50 N/AN/A
Bank
571,388 12.12 212,185 4.50 306,490 6.50 
Tier 1 Capital (to Average Assets): (1)
Corporation
576,942 8.45 273,007 4.00 N/AN/A
Bank
571,388 8.38 272,892 4.00 341,115 5.00 
December 31, 2024
Total Capital (to Risk-Weighted Assets):
Corporation
617,762 12.47 396,309 8.00 N/AN/A
Bank
612,603 12.37 396,150 8.00 495,187 10.00 
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
576,731 11.64 297,232 6.00 N/AN/A
Bank
571,572 11.54 297,112 6.00 396,150 8.00 
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation
554,734 11.20 222,924 4.50 N/AN/A
Bank
571,572 11.54 222,834 4.50 321,872 6.50 
Tier 1 Capital (to Average Assets): (1)
Corporation
576,731 8.13 283,730 4.00 N/AN/A
Bank
571,572 8.06 283,628 4.00 354,536 5.00 
(1)    Leverage ratio.

In addition to the minimum regulatory capital required for capital adequacy outlined in the table above, the Corporation and the Bank are required to maintain a minimum capital conservation buffer, in the form of common equity, of 2.50%, resulting in a requirement for the Corporation and the Bank to effectively maintain total capital, Tier 1 capital, and common equity Tier 1 capital ratios of 10.50%, 8.50%, and 7.00%, respectively. The Corporation and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends and discretionary bonuses. The Corporation’s and the Bank’s capital levels exceeded the minimum regulatory capital requirements plus the capital conservation buffer at March 31, 2025 and December 31, 2024.

The Bancorp owns the common stock of two capital trusts, which have issued trust preferred securities. In accordance with GAAP, the capital trusts are treated as unconsolidated subsidiaries. At both March 31, 2025 and December 31, 2024, $22.0 million in trust preferred securities were included in the Tier 1 capital of the Corporation for regulatory capital reporting purposes pursuant to the capital adequacy guidelines of the Federal Reserve.
In accordance with regulatory capital rules, the Corporation elected the option to delay the estimated impact of ASC 326 on its regulatory capital over a two-year deferral and subsequent three-year transition period ending December 31, 2024. As a result, the December  31, 2024 capital ratios in the table above excluded the full impact of the increased ACL on loans and unfunded loan commitments attributed to the adoption of ASC 326, adjusted for an approximation of the after-tax provision for credit losses attributable to ASC 326 relative to the incurred loss methodology during the two-year deferral period. The cumulative difference quantified at the end of the deferral period was fully phased-in to regulatory capital