XML 22 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Loans
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Loans Loans
The following table presents the carrying value of loans, segregated by class of loans:
(Dollars in thousands)March 31,
2025
December 31, 2024
Commercial:
Commercial real estate (1)
$2,134,107 $2,154,504 
Commercial & industrial (2)
535,030 542,474 
Total commercial2,669,137 2,696,978 
Residential Real Estate:
Residential real estate (3)
2,113,307 2,126,171 
Consumer:
Home equity
296,563 297,119 
Other (4)
17,203 17,570 
Total consumer313,766 314,689 
Total loans (5)
$5,096,210 $5,137,838 
(1)CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $699 thousand and $1.5 million, respectively, at March 31, 2025 and December 31, 2024. See Note 7 for additional disclosure.
(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
(5)Includes net unamortized loan origination costs of $11.3 million and $10.9 million, respectively, at March 31, 2025 and December 31, 2024 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $233 thousand and $242 thousand, respectively, at March 31, 2025 and December 31, 2024.

The carrying value of loans excludes accrued interest receivable of $20.8 million and $22.1 million, respectively, as of March 31, 2025 and December 31, 2024.

As of both March 31, 2025 and December 31, 2024, loans amounting to $2.8 billion were pledged as collateral to the FHLB under a blanket pledge agreement and to the FRBB for the discount window. See Note 10 for additional disclosure regarding borrowings.

Concentrations of Credit Risk
A significant portion of our loan portfolio is concentrated among borrowers in southern New England, and a substantial portion of the portfolio is collateralized by real estate in this area. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy, as well as the health of the real estate economic sector in the Corporation’s market area.
Past Due Loans
Past due status is based on the contractual payment terms of the loan. The following tables present an aging analysis of past due loans, segregated by class of loans:
(Dollars in thousands)Days Past Due
March 31, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,134,107 $— $— $— $— $2,134,107 
Commercial & industrial
533,884 334 806 1,146 535,030 
Total commercial2,667,991 334 806 1,146 2,669,137 
Residential Real Estate:
Residential real estate2,106,868 2,528 2,706 1,205 6,439 2,113,307 
Consumer:
Home equity
293,985 1,643 312 623 2,578 296,563 
Other
17,171 31 — 32 17,203 
Total consumer311,156 1,674 313 623 2,610 313,766 
Total loans$5,086,015 $4,208 $3,353 $2,634 $10,195 $5,096,210 

(Dollars in thousands)Days Past Due
December 31, 2024Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,154,504 $— $— $— $— $2,154,504 
Commercial & industrial
541,574 518 382 — 900 542,474 
Total commercial2,696,078 518 382 — 900 2,696,978 
Residential Real Estate:
Residential real estate
2,118,430 3,476 1,892 2,373 7,741 2,126,171 
Consumer:
Home equity
294,172 1,630 410 907 2,947 297,119 
Other
17,176 44 350 — 394 17,570 
Total consumer311,348 1,674 760 907 3,341 314,689 
Total loans$5,125,856 $5,668 $3,034 $3,280 $11,982 $5,137,838 

Included in past due loans as of March 31, 2025 and December 31, 2024, were nonaccrual loans of $7.4 million and $6.4 million, respectively. In addition, all loans 90 days or more past due at March 31, 2025 and December 31, 2024 were classified as nonaccrual.

Nonaccrual Loans
Loans, with the exception of certain well-secured loans that are in the process of collection, are placed on nonaccrual status and interest recognition is suspended when such loans are 90 days or more overdue with respect to principal and/or interest, or sooner if considered appropriate by management. Well-secured loans are permitted to remain on accrual status provided that full collection of principal and interest is assured and the loan is in the process of collection. Loans are also placed on nonaccrual status when, in the opinion of management, full collection of principal and interest is doubtful. When loans are placed on nonaccrual status, interest previously accrued but not collected is reversed against current period income.  Subsequent interest payments received on nonaccrual loans are applied to the outstanding principal balance of the loan or recognized as interest income depending on management’s assessment of the ultimate collectability of the loan. Loans are removed from nonaccrual status when they have been current as to principal and interest (generally for six months), the borrower has demonstrated an ability to comply with repayment terms, and when, in management’s opinion, the loans are considered to be fully collectible.
The following table is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands)March 31, 2025December 31, 2024
Nonaccrual LoansNonaccrual Loans
With an ACL
Without an ACL
Total
With an ACL
Without an ACL
Total
Commercial:
Commercial real estate$3,257 $4,348 $7,605 $10,053 $— $10,053 
Commercial & industrial334 806 1,140 515 — 515 
Total commercial3,591 5,154 8,745 10,568 — 10,568 
Residential Real Estate:
Residential real estate10,084 1,018 11,102 9,743 1,024 10,767 
Consumer:
Home equity1,779 — 1,779 1,972 — 1,972 
Other— — — — — — 
Total consumer1,779 — 1,779 1,972 — 1,972 
Total nonaccrual loans$15,454 $6,172 $21,626 $22,283 $1,024 $23,307 
Accruing loans 90 days or more past due$— $— 

Nonaccrual loans of $14.3 million and $16.9 million, respectively, at March 31, 2025 and December 31, 2024 were current as to the payment of principal and interest.

As of March 31, 2025 and December 31, 2024, nonaccrual loans secured by one- to four-family residential properties amounting to $1.3 million and $1.0 million, respectively, were in process of foreclosure.

There were no significant commitments to lend additional funds to borrowers whose loans were on nonaccrual status at March 31, 2025.

The following table presents interest income recognized on nonaccrual loans:
(Dollars in thousands)Interest Income Recognized
Three months ended March 31,20252024
Commercial:
Commercial real estate
$— $— 
Commercial & industrial
Total commercial
Residential Real Estate:
Residential real estate
153 116 
Consumer:
Home equity
37 35 
Other
— — 
Total consumer37 35 
Total$192 $155 

Troubled Loan Modifications
A loan that has been modified is considered a TLM when the modification is made to a borrower experiencing financial difficulty and the modification has a direct impact to the contractual cash flows. If both of the aforementioned criteria are met, then the modification is considered a TLM and subject to the enhanced disclosure requirements.

In the course of resolving problem loans, the Corporation may choose to modify the contractual terms of loans to borrowers
who are experiencing financial difficulty. Such modifications to borrowers experiencing financial difficulty may include modified contractual terms that have a direct impact to contractual cash flows, including principal forgiveness, interest rate reductions, maturity extensions, other-than-insignificant payment delays, or any combination thereof. Debt could be bifurcated with separate terms for each tranche of the TLM. Executing a TLM in lieu of aggressively enforcing the collection of the loan may benefit the Corporation by increasing the ultimate probability of collection.

Nonaccrual loans that become TLMs generally remain on nonaccrual status for six months, subsequent to being modified, before management considers their return to accrual status. If a TLM is on accrual status prior to being modified, it is reviewed to determine if the modified loan should remain on accrual status.

If the TLM successfully meets all repayment terms according to the modification documents for a specified period of time (generally 12 months) and the borrower is no longer experiencing financial difficulty, it would be declassified from TLM status.

The following table presents the carrying value of TLMs made during the three months ended March 31, 2025, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Maturity ExtensionOther-than-Insignificant Payment DelayTotal
% of Loan Class (1)
Residential Real Estate:
Residential real estate$—$1,431$1,431— %
Total$—$1,431$1,431— %
(1)Percentage of TLMs to the total loans outstanding within the respective loan class.

The following table presents the carrying value of TLMs made during the three months ended March 31, 2024, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Maturity ExtensionOther-than-Insignificant Payment DelayTotal
% of Loan Class (1)
Commercial:
Commercial real estate$—$—$—— %
Commercial & industrial668668— 
Total commercial668668— 
Total$668$—$668— %
(1)Percentage of TLMs to the total loans outstanding within the respective loan class.
The following table describes the financial effect of TLMs made during the three months ended March 31, 2025, segregated by class of loans:

Three months ended March 31, 2025
Financial Effect
Other-than-Insignificant Payment Delay:
Residential real estate
Provided payment delay for a weighted average period of 6 months
The following table describes the financial effect of TLMs made during the three months ended March 31, 2024, segregated by class of loans:
Financial Effect
Maturity Extension:
Commercial & industrial
Provided maturity extension for a weighted average period of 120 months
Management closely monitors the performance of TLMs to understand the effectiveness of the modifications. As of the dates indicated, the following tables present an aging analysis of TLMs that have been modified in the past 12 months:
(Dollars in thousands)Days Past Due
March 31, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$7,605 $— $— $— $— $7,605 
Commercial & industrial
5,000 — — — — 5,000 
Total commercial12,605 — — — — 12,605 
Residential Real Estate:
Residential real estate
1,686 — — — — 1,686 
Total loans$14,291 $— $— $— $— $14,291 

At March 31, 2025, there were no TLMs made in the previous 12 months for which there was a subsequent payment default.
(Dollars in thousands)Days Past Due
March 31, 2024Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$21,692 $— $— $— $— $21,692 
Commercial & industrial
668 — — — — 668 
Total commercial22,360 — — — — 22,360 
Total loans$22,360 $— $— $— $— $22,360 

At March 31, 2024, there were no TLMs made in the previous 12 months for which there was a subsequent payment default.

There were no significant commitments to lend additional funds to borrowers experiencing financial difficulty whose loans were TLMs at March 31, 2025.

Individually Analyzed Loans
Individually analyzed loans include nonaccrual commercial loans, TLMs, as well as certain other loans based on the underlying risk characteristics and the discretion of management to individually analyze such loans.

As of March 31, 2025 and December 31, 2024, the carrying value of individually analyzed loans amounted to $16.2 million and $16.6 million, respectively.

The carrying value of collateral dependent individually analyzed loans was $11.2 million and $11.6 million, respectively, at March 31, 2025 and December 31, 2024. For collateral dependent loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and repayment of the loan is to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. See Note 8 for additional disclosure regarding fair value of individually analyzed collateral dependent loans.
The following table presents the carrying value of collateral dependent individually analyzed loans:
(Dollars in thousands)March 31, 2025December 31, 2024
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
Commercial:
Commercial real estate (1)
$7,605 $423 $10,053 $1,252 
Commercial & industrial (2)
1,140 278 515 259 
Total commercial8,745 701 10,568 1,511 
Residential Real Estate:
Residential real estate (3)
2,449 — 1,023 — 
Total$11,194 $701 $11,591 $1,511 
(1)    Secured by income-producing property.
(2)    Secured by business assets.
(3)    Secured by one- to four-family residential properties.

Credit Quality Indicators
Commercial
The Corporation utilizes an internal rating system to assign a risk to each of its commercial loans. Loans are rated on a scale of 1 to 10. This scale can be assigned to three broad categories including “pass” for ratings 1 through 6, “special mention” for 7-rated loans, and “classified” for loans rated 8, 9 or 10. The loan risk rating system takes into consideration parameters including the borrower’s financial condition, the borrower’s performance with respect to loan terms, the adequacy of collateral, the adequacy of guarantees, and other credit quality characteristics. The Corporation takes the risk rating into consideration along with other credit attributes in the establishment of an appropriate ACL on loans. See Note 5 for additional information.

A description of the commercial loan categories is as follows:

Pass - Loans with acceptable credit quality, defined as ranging from superior or very strong to a status of lesser stature. Superior or very strong credit quality is characterized by a high degree of cash collateralization or strong balance sheet liquidity. Lesser stature loans have an acceptable level of credit quality, but may exhibit some weakness in various credit metrics such as collateral adequacy, cash flow, performance or may be in an industry or of a loan type known to have a higher degree of risk. These weaknesses may be mitigated by secondary sources of repayment, including SBA guarantees.

Special Mention - Loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s position as creditor at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Examples of these conditions include but are not limited to outdated or poor quality financial data, strains on liquidity and leverage, losses or negative trends in operating results, marginal cash flow, weaknesses in occupancy rates or trends in the case of commercial real estate, and frequent delinquencies.

Classified - Loans identified as “substandard,” “doubtful” or “loss” based on criteria consistent with guidelines provided by banking regulators. A “substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. The loans are closely watched and are either already on nonaccrual status or may be placed on nonaccrual status when management determines there is uncertainty of collectability. A “doubtful” loan is placed on nonaccrual status and has a high probability of loss, but the extent of the loss is difficult to quantify due to dependency upon collateral having a value that is difficult to determine or upon some near-term event which lacks certainty. A loan in the “loss” category is considered generally uncollectible or the timing or amount of payments cannot be determined. “Loss” is not intended to imply that the loan has no recovery value, but rather, it is not practical or desirable to continue to carry the asset.

The Corporation’s procedures call for loan risk ratings and classifications to be revised whenever information becomes available that indicates a change is warranted. On a quarterly basis, management reviews a watched asset list, which generally consists of commercial loans that are risk-rated 6 or worse, highly leveraged transaction loans, high-volatility
commercial real estate, and other selected loans. Management’s review focuses on the current status of the loans, the appropriateness of risk ratings and strategies to improve the credit.

An annual credit review program is conducted by a third party to provide an independent evaluation of the creditworthiness of the commercial loan portfolio, the quality of the underwriting and credit risk management practices, and the appropriateness of the risk rating classifications. This review is supplemented with selected targeted internal reviews of the commercial loan portfolio.

Residential and Consumer
Management monitors the relatively homogeneous residential real estate and consumer loan portfolios on an ongoing basis using delinquency information by loan type.

In addition, other techniques are utilized to monitor indicators of credit deterioration in the residential real estate loans and home equity consumer loans. Among these techniques is the periodic tracking of loans with an updated Fair Isaac Corporation (commonly known as “FICO”) score and an updated estimated LTV ratio. LTV is estimated based on such factors as geographic location, the original appraised value, and changes in median home prices, and takes into consideration the age of the loan. The results of these analyses and other credit review procedures, including selected targeted internal reviews, are taken into account in the determination of qualitative loss factors for residential real estate and home equity consumer credits.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of March 31, 2025:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20252024202320222021PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$25,074 $153,946 $449,104 $588,539 $341,127 $514,620 $11,505 $977 $2,084,892 
Special mention— — 6,319 5,389 — 2,217 — — 13,925 
Classified
— 29,051 — — — 6,239 — — 35,290 
Total CRE
25,074 182,997 455,423 593,928 341,127 523,076 11,505 977 2,134,107 
  Gross charge-offs— — — — — 2,450 — — 2,450 
C&I:
Pass
10,120 37,757 50,099 136,744 22,345 187,972 69,286 441 514,764 
Special mention— 808 — 3,555 1,266 7,720 5,625 — 18,974 
Classified
— 382 423 — 153 334 — — 1,292 
Total C&I
10,120 38,947 50,522 140,299 23,764 196,026 74,911 441 535,030 
  Gross charge-offs— — — — — — — 
Residential Real Estate:
Residential real estate:
Current (1)
25,464 72,611 377,854 736,928 369,409 525,301 — — 2,107,567 
Past due— — 395 642 — 5,402 — — 6,439 
Total residential real estate25,464 72,611 378,249 737,570 369,409 530,703 — — 2,114,006 
  Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
3,171 11,899 17,754 12,414 6,035 6,909 223,891 11,912 293,985 
Past due— — 93 — — 571 669 1,245 2,578 
Total home equity
3,171 11,899 17,847 12,414 6,035 7,480 224,560 13,157 296,563 
  Gross charge-offs— — — — — — — — — 
Other:
Current
1,482 3,441 4,081 2,201 2,125 3,604 237 — 17,171 
Past due31 — — — — — — 32 
Total other
1,513 3,441 4,081 2,201 2,125 3,604 238 — 17,203 
  Gross charge-offs65 — — — — — — — 65 
Total loans, amortized cost$65,342 $309,895 $906,122 $1,486,412 $742,460 $1,260,889 $311,214 $14,575 $5,096,909 
Total gross charge-offs$72 $— $— $— $— $2,450 $— $— $2,522 
(1)Excludes a $699 thousand negative basis adjustment associated with fair value hedges. See Note 7 for additional disclosure.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2024:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20242023202220212020PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$172,931 $432,763 $598,805 $362,292 $125,834 $405,381 $9,879 $989 $2,108,874 
Special mention— 6,116 — — — 2,237 — — 8,353 
Classified
31,010 — — — — 6,267 — — 37,277 
Total CRE
203,941 438,879 598,805 362,292 125,834 413,885 9,879 989 2,154,504 
Gross charge-offs— — — — — 1,961 — — 1,961 
C&I:
Pass
38,128 51,162 136,449 23,474 36,954 159,522 76,857 469 523,015 
Special mention— — 3,593 1,172 1,398 6,428 5,381 — 17,972 
Classified
811 — — 161 — 515 — — 1,487 
Total C&I
38,939 51,162 140,042 24,807 38,352 166,465 82,238 469 542,474 
Gross charge-offs33 — — — — 175 — — 208 
Residential Real Estate:
Residential real estate:
Current (1)
74,458 383,983 746,566 375,848 173,676 365,380 — — 2,119,911 
Past due— 287 1,434 — 1,290 4,730 — — 7,741 
Total residential real estate
74,458 384,270 748,000 375,848 174,966 370,110 — — 2,127,652 
Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
12,850 18,301 12,749 6,165 2,282 4,815 225,522 11,488 294,172 
Past due— 61 — — 142 630 871 1,243 2,947 
Total home equity
12,850 18,362 12,749 6,165 2,424 5,445 226,393 12,731 297,119 
Gross charge-offs— — — — — — — — — 
Other:
Current
4,176 4,497 2,331 2,175 757 2,989 251 — 17,176 
Past due24 — 370 — — — — — 394 
Total other
4,200 4,497 2,701 2,175 757 2,989 251 — 17,570 
Gross charge-offs229 10 — — — — 244 
Total loans, amortized cost$334,388 $897,170 $1,502,297 $771,287 $342,333 $958,894 $318,761 $14,189 $5,139,319 
Total gross charge-offs$262 $10 $— $— $2 $2,139 $— $— $2,413 
(1)Excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 7 for additional disclosure.
Washington Trust may renew commercial loans at or immediately prior to their maturity. In the tables above, renewals subject to full credit evaluation before being granted are reported as originations in the period renewed. In addition, loans with extensions of maturity dates of more than three months are reported as originations in the period extended.