XML 109 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans (Credit Quality Indicators Vintage) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Total loans [1] $ 5,137,838 $ 5,647,706
Gross charge-offs, current year 262 196
Gross charge-offs, prior year 10 0
Gross charge-offs, two years ago 0 8
Gross charge-offs, three years ago 0 0
Gross charge-offs, four years ago 2 0
Gross charge-offs, five years ago or more 2,139 373
Gross charge-offs, revolving loans 0 0
Gross charge-offs, revolving loans converted to term loans 0 0
Total gross charge-offs 2,413 577
Basis adjustment associated with fair value hedges (1,481) 0
Amortized cost    
Term loans amortized cost, current fiscal year 334,388 878,981
Term loans amortized cost, one year before current fiscal year 897,170 1,551,627
Term loans amortized cost, two years before current fiscal year 1,502,297 1,144,330
Term loans amortized cost, three years before current fiscal year 771,287 478,623
Term loans amortized cost, four years before current fiscal year 342,333 372,009
Term loans amortized cost, five years or more before current fiscal year 958,894 831,226
Revolving loans amortized cost 318,761 375,764
Revolving loans converted to term loans 14,189 15,146
Total loans 5,139,319 5,647,706
Commercial real estate    
Term loans amortized cost, current fiscal year 203,941 348,969
Term loans amortized cost, one year before current fiscal year 438,879 598,946
Term loans amortized cost, two years before current fiscal year 598,805 414,898
Term loans amortized cost, three years before current fiscal year 362,292 168,451
Term loans amortized cost, four years before current fiscal year 125,834 181,982
Term loans amortized cost, five years or more before current fiscal year 413,885 349,986
Revolving loans amortized cost 9,879 42,095
Revolving loans converted to term loans 989 1,032
Total loans [2] 2,154,504 2,106,359
Gross charge-offs, current year 0 0
Gross charge-offs, prior year 0 0
Gross charge-offs, two years ago 0 0
Gross charge-offs, three years ago 0 0
Gross charge-offs, four years ago 0 0
Gross charge-offs, five years ago or more 1,961 373
Gross charge-offs, revolving loans 0 0
Gross charge-offs, revolving loans converted to term loans 0 0
Total gross charge-offs 1,961 373
Commercial real estate | Pass    
Term loans amortized cost, current fiscal year 172,931 327,139
Term loans amortized cost, one year before current fiscal year 432,763 598,946
Term loans amortized cost, two years before current fiscal year 598,805 396,468
Term loans amortized cost, three years before current fiscal year 362,292 168,451
Term loans amortized cost, four years before current fiscal year 125,834 167,484
Term loans amortized cost, five years or more before current fiscal year 405,381 333,356
Revolving loans amortized cost 9,879 42,095
Revolving loans converted to term loans 989 1,032
Total loans 2,108,874 2,034,971
Commercial real estate | Special Mention    
Term loans amortized cost, current fiscal year 0 0
Term loans amortized cost, one year before current fiscal year 6,116 0
Term loans amortized cost, two years before current fiscal year 0 0
Term loans amortized cost, three years before current fiscal year 0 0
Term loans amortized cost, four years before current fiscal year 0 0
Term loans amortized cost, five years or more before current fiscal year 2,237 16,630
Revolving loans amortized cost 0 0
Revolving loans converted to term loans 0 0
Total loans 8,353 16,630
Commercial real estate | Classified    
Term loans amortized cost, current fiscal year 31,010 21,830
Term loans amortized cost, one year before current fiscal year 0 0
Term loans amortized cost, two years before current fiscal year 0 18,430
Term loans amortized cost, three years before current fiscal year 0 0
Term loans amortized cost, four years before current fiscal year 0 14,498
Term loans amortized cost, five years or more before current fiscal year 6,267 0
Revolving loans amortized cost 0 0
Revolving loans converted to term loans 0 0
Total loans 37,277 54,758
Commercial & industrial    
Term loans amortized cost, current fiscal year 38,939 66,726
Term loans amortized cost, one year before current fiscal year 51,162 125,712
Term loans amortized cost, two years before current fiscal year 140,042 52,471
Term loans amortized cost, three years before current fiscal year 24,807 49,812
Term loans amortized cost, four years before current fiscal year 38,352 73,739
Term loans amortized cost, five years or more before current fiscal year 166,465 145,361
Revolving loans amortized cost 82,238 90,664
Revolving loans converted to term loans 469 587
Total loans [3] 542,474 605,072
Gross charge-offs, current year 33 37
Gross charge-offs, prior year 0 0
Gross charge-offs, two years ago 0 0
Gross charge-offs, three years ago 0 0
Gross charge-offs, four years ago 0 0
Gross charge-offs, five years ago or more 175 0
Gross charge-offs, revolving loans 0 0
Gross charge-offs, revolving loans converted to term loans 0 0
Total gross charge-offs 208 37
Commercial & industrial | Pass    
Term loans amortized cost, current fiscal year 38,128 55,607
Term loans amortized cost, one year before current fiscal year 51,162 124,894
Term loans amortized cost, two years before current fiscal year 136,449 52,282
Term loans amortized cost, three years before current fiscal year 23,474 49,812
Term loans amortized cost, four years before current fiscal year 36,954 72,876
Term loans amortized cost, five years or more before current fiscal year 159,522 145,361
Revolving loans amortized cost 76,857 90,664
Revolving loans converted to term loans 469 587
Total loans 523,015 592,083
Commercial & industrial | Special Mention    
Term loans amortized cost, current fiscal year 0 11,119
Term loans amortized cost, one year before current fiscal year 0 0
Term loans amortized cost, two years before current fiscal year 3,593 0
Term loans amortized cost, three years before current fiscal year 1,172 0
Term loans amortized cost, four years before current fiscal year 1,398 181
Term loans amortized cost, five years or more before current fiscal year 6,428 0
Revolving loans amortized cost 5,381 0
Revolving loans converted to term loans 0 0
Total loans 17,972 11,300
Commercial & industrial | Classified    
Term loans amortized cost, current fiscal year 811 0
Term loans amortized cost, one year before current fiscal year 0 818
Term loans amortized cost, two years before current fiscal year 0 189
Term loans amortized cost, three years before current fiscal year 161 0
Term loans amortized cost, four years before current fiscal year 0 682
Term loans amortized cost, five years or more before current fiscal year 515 0
Revolving loans amortized cost 0 0
Revolving loans converted to term loans 0 0
Total loans 1,487 1,689
Residential real estate    
Total loans [4] 2,126,171 2,604,478
Gross charge-offs, current year 0 0
Gross charge-offs, prior year 0 0
Gross charge-offs, two years ago 0 0
Gross charge-offs, three years ago 0 0
Gross charge-offs, four years ago 0 0
Gross charge-offs, five years ago or more 0 0
Gross charge-offs, revolving loans 0 0
Gross charge-offs, revolving loans converted to term loans 0 0
Total gross charge-offs 0 0
Residential real estate | Amortized cost    
Term loans amortized cost, current fiscal year 74,458 431,563
Term loans amortized cost, one year before current fiscal year 384,270 808,442
Term loans amortized cost, two years before current fiscal year 748,000 666,447
Term loans amortized cost, three years before current fiscal year 375,848 256,440
Term loans amortized cost, four years before current fiscal year 174,966 114,056
Term loans amortized cost, five years or more before current fiscal year 370,110 327,530
Revolving loans amortized cost 0 0
Revolving loans converted to term loans 0 0
Total loans 2,127,652 2,604,478
Residential real estate | Current    
Term loans amortized cost, current fiscal year 74,458 431,563
Term loans amortized cost, one year before current fiscal year 383,983 808,442
Term loans amortized cost, two years before current fiscal year 746,566 666,447
Term loans amortized cost, three years before current fiscal year 375,848 255,554
Term loans amortized cost, four years before current fiscal year 173,676 113,462
Term loans amortized cost, five years or more before current fiscal year 365,380 [5] 320,894
Revolving loans amortized cost 0 0
Revolving loans converted to term loans 0 0
Total loans 2,119,911 [5] 2,596,362
Residential real estate | Past Due    
Term loans amortized cost, current fiscal year 0 0
Term loans amortized cost, one year before current fiscal year 287 0
Term loans amortized cost, two years before current fiscal year 1,434 0
Term loans amortized cost, three years before current fiscal year 0 886
Term loans amortized cost, four years before current fiscal year 1,290 594
Term loans amortized cost, five years or more before current fiscal year 4,730 6,636
Revolving loans amortized cost 0 0
Revolving loans converted to term loans 0 0
Total loans 7,741 8,116
Home Equity    
Term loans amortized cost, current fiscal year 12,850 24,925
Term loans amortized cost, one year before current fiscal year 18,362 14,997
Term loans amortized cost, two years before current fiscal year 12,749 6,829
Term loans amortized cost, three years before current fiscal year 6,165 2,919
Term loans amortized cost, four years before current fiscal year 2,424 2,112
Term loans amortized cost, five years or more before current fiscal year 5,445 4,525
Revolving loans amortized cost 226,393 242,760
Revolving loans converted to term loans 12,731 13,527
Total loans 297,119 312,594
Gross charge-offs, current year 0 0
Gross charge-offs, prior year 0 0
Gross charge-offs, two years ago 0 0
Gross charge-offs, three years ago 0 0
Gross charge-offs, four years ago 0 0
Gross charge-offs, five years ago or more 0 0
Gross charge-offs, revolving loans 0 0
Gross charge-offs, revolving loans converted to term loans 0 0
Total gross charge-offs 0 0
Home Equity | Current    
Term loans amortized cost, current fiscal year 12,850 24,925
Term loans amortized cost, one year before current fiscal year 18,301 14,997
Term loans amortized cost, two years before current fiscal year 12,749 6,829
Term loans amortized cost, three years before current fiscal year 6,165 2,919
Term loans amortized cost, four years before current fiscal year 2,282 1,982
Term loans amortized cost, five years or more before current fiscal year 4,815 3,696
Revolving loans amortized cost 225,522 241,459
Revolving loans converted to term loans 11,488 12,591
Total loans 294,172 309,398
Home Equity | Past Due    
Term loans amortized cost, current fiscal year 0 0
Term loans amortized cost, one year before current fiscal year 61 0
Term loans amortized cost, two years before current fiscal year 0 0
Term loans amortized cost, three years before current fiscal year 0 0
Term loans amortized cost, four years before current fiscal year 142 130
Term loans amortized cost, five years or more before current fiscal year 630 829
Revolving loans amortized cost 871 1,301
Revolving loans converted to term loans 1,243 936
Total loans 2,947 3,196
Other Consumer    
Term loans amortized cost, current fiscal year 4,200 6,798
Term loans amortized cost, one year before current fiscal year 4,497 3,530
Term loans amortized cost, two years before current fiscal year 2,701 3,685
Term loans amortized cost, three years before current fiscal year 2,175 1,001
Term loans amortized cost, four years before current fiscal year 757 120
Term loans amortized cost, five years or more before current fiscal year 2,989 3,824
Revolving loans amortized cost 251 245
Revolving loans converted to term loans 0 0
Total loans [6] 17,570 19,203
Gross charge-offs, current year 229 159
Gross charge-offs, prior year 10 0
Gross charge-offs, two years ago 0 8
Gross charge-offs, three years ago 0 0
Gross charge-offs, four years ago 2 0
Gross charge-offs, five years ago or more 3 0
Gross charge-offs, revolving loans 0 0
Gross charge-offs, revolving loans converted to term loans 0 0
Total gross charge-offs 244 167
Other Consumer | Current    
Term loans amortized cost, current fiscal year 4,176 6,777
Term loans amortized cost, one year before current fiscal year 4,497 3,530
Term loans amortized cost, two years before current fiscal year 2,331 3,685
Term loans amortized cost, three years before current fiscal year 2,175 1,001
Term loans amortized cost, four years before current fiscal year 757 120
Term loans amortized cost, five years or more before current fiscal year 2,989 3,824
Revolving loans amortized cost 251 243
Revolving loans converted to term loans 0 0
Total loans 17,176 19,180
Other Consumer | Past Due    
Term loans amortized cost, current fiscal year 24 21
Term loans amortized cost, one year before current fiscal year 0 0
Term loans amortized cost, two years before current fiscal year 370 0
Term loans amortized cost, three years before current fiscal year 0 0
Term loans amortized cost, four years before current fiscal year 0 0
Term loans amortized cost, five years or more before current fiscal year 0 0
Revolving loans amortized cost 0 2
Revolving loans converted to term loans 0 0
Total loans $ 394 $ 23
[1] Includes net unamortized loan origination costs of $10.9 million and $13.0 million, respectively, at December 31, 2024 and 2023 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $242 thousand and $286 thousand, respectively, at December 31, 2024 and 2023.
[2] CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
[3] C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by real estate.
[4] Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes a $1.5 million negative basis adjustment associated with fair value hedges at December 31, 2024. See Note 9 for additional disclosure.
[5] Excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 9 for additional disclosure.
[6] Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.