XML 87 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation Arrangements (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Compensation Cost for Share-based Compensation Arrangements
The following table presents share-based compensation expense and the related income tax benefits recognized in the Consolidated Statements of Income (Loss) for stock options, restricted stock units and performance share units:
(Dollars in thousands)
Years ended December 31,202420232022
Share-based compensation expense$2,473 $2,064 $3,247 
Related income tax benefits (1)
$441 $492 $857 
(1)Includes $183 thousand and $34 thousand, respectively, of excess tax expense recognized upon the settlement of share-based compensation awards in 2024 and 2023, compared to $78 thousand of excess tax benefits in 2022.
Stock Options Fair Value Assumptions
The following presents the assumptions used in determining the grant date fair value of the stock option awards granted to certain key employees:
202420232022
Options granted64,05049,00057,700
Cliff vesting period (years)333
Expected term (years)76.56.5
Expected dividend yield4.99 %4.38 %3.90 %
Weighted average expected volatility35.63 %33.15 %31.67 %
Weighted average risk-free interest rate4.50 %4.85 %4.15 %
Weighted average grant-date fair value$7.89$6.71$12.01
Stock Options Activity
The following table presents a summary of stock options outstanding as of and for the year ended December 31, 2024:
Number of Stock OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (Years)Aggregate Intrinsic Value (000’s)
Options outstanding at beginning of period409,857 $44.52 
Granted64,050 31.83 
Exercised(10,200)32.23 
Forfeited or expired(31,487)45.74 
Options outstanding at end of period432,220 $42.84 6.08$206 
Options exercisable at end of period271,270 $47.25 4.37$— 
Schedule of Stock Options Outstanding and Options Exercisable
The following table presents additional information concerning options outstanding and options exercisable at December 31, 2024:
Options OutstandingOptions Exercisable
Exercise Price RangesNumber of
Shares
Weighted Average
Remaining Life (Years)
Weighted Average
Exercise Price
Number of SharesWeighted Average
Exercise Price
$20.01 to $30.00
47,100 8.80$26.42 — $— 
$30.01 to $40.00
136,339 7.1732.67 72,289 33.42 
$40.01 to $50.00
122,594 5.4547.34 72,794 46.54 
$50.01 to $60.00
126,187 4.5055.59 126,187 55.59 
Total432,220 6.08$42.84 271,270 $47.25 
Restricted Stock Units Activity
The following table presents a summary of restricted stock units as of and for the year ended December 31, 2024:
Number of SharesWeighted Average Grant Date Fair Value
Beginning of period68,174 $42.21 
Granted74,751 26.61 
Vested(24,008)48.04 
Forfeited(10,327)33.81 
End of period108,590 $30.98 
Performance Share Units Outstanding
The following table presents a summary of outstanding performance share units as of December 31, 2024:
Grant Date Fair Value per ShareWeighted Average Current Performance AssumptionExpected Number of Shares
Performance share units awarded in:2024$24.70 100%39,053 
202347.35 97%37,848 
202259.31 79%19,192 
Total96,093 
Performance Share Units Activity
The following table presents a summary of performance share units as of and for the year ended December 31, 2024:
Number of SharesWeighted Average Grant Date Fair Value
Beginning of period97,272 $50.40 
Granted44,650 24.70 
Vested(23,434)46.77 
Forfeited (1)
(22,395)45.31 
End of period96,093 $40.53 
(1)The number of forfeited shares also includes adjustments made to performance measure estimates on outstanding awards that have not yet vested.