XML 80 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)
December 31,20242023
Aggregate fair value$21,708 $20,077 
Aggregate principal balance
21,420 19,480 
Difference between fair value and principal balance$288 $597 
Items Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2024
Assets:
Available for sale debt securities:
Obligations of U.S. government agencies and U.S government-sponsored enterprises$38,612 $— $38,612 $— 
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
855,147 — 855,147 — 
Obligations of states and political subdivisions
655 — 655 — 
Individual name issuer trust preferred debt securities
9,221 — 9,221 — 
Corporate bonds
12,670 — 12,670 — 
Mortgage loans held for sale21,708 — 21,708 — 
Derivative assets54,302  54,302  
Total assets at fair value on a recurring basis$992,315 $— $992,315 $— 
Liabilities:
Derivative liabilities$51,663 $ $51,663 $ 
Total liabilities at fair value on a recurring basis$51,663 $— $51,663 $— 
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2023
Assets:
Available for sale debt securities:
Obligations of U.S. government-sponsored enterprises
$225,742 $— $225,742 $— 
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
753,956 — 753,956 — 
Individual name issuer trust preferred debt securities
8,793 — 8,793 — 
Corporate bonds
11,889 — 11,889 — 
Mortgage loans held for sale20,077 — 20,077 — 
Derivative assets51,966  51,966  
Total assets at fair value on a recurring basis$1,072,423 $— $1,072,423 $— 
Liabilities:
Derivative liabilities$52,814 $ $52,814 $ 
Total liabilities at fair value on a recurring basis$52,814 $— $52,814 $— 
Items Recorded at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at December 31, 2024, which were written down to fair value during the twelve months ended December 31, 2024:
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans$9,057 $— $— $9,057 
Mortgage loans held for sale, at lower of cost or market281,706 — 281,706 — 
Total assets at fair value on a nonrecurring basis$290,763 $— $281,706 $9,057 
The following table presents the carrying value of assets held at December 31, 2023, which were written down to fair value during the year ended December 31, 2023.
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans$8,050 $— $— $8,050 
Loan servicing rights8,512 — — 8,512 
Total assets at fair value on a nonrecurring basis$16,562 $— $— $16,562 
Qualitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputInputs Utilized
December 31, 2024
Collateral dependent individually analyzed loans$9,057 Appraisals of collateralDiscount for costs to sell
14% - 49% (16%)
Appraisal adjustments
0% - 10% (7%)
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputInputs Utilized (Weighted Average)
December 31, 2023
Collateral dependent individually analyzed loans$8,050 Appraisals of collateralDiscount for costs to sell
0%
Appraisal adjustments
0%
Loan servicing rights
8,512 Discounted Cash FlowDiscount Rate
10% - 14% (10%)
Prepayment rates
6% - 53% (9%)
Items for which Fair Value is Only Disclosed
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented in the tables below:
(Dollars in thousands)Carrying AmountTotal
 Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2024
Financial Assets:
Cash and cash equivalents$113,889 $113,889 $113,889 $— $— 
Loans, net of allowance for credit losses on loans (1)
5,095,878 4,952,110 — — 4,952,110 
FHLB stock
49,817 49,817 — 49,817 — 
Investment in BOLI
106,777 106,777 — 106,777 — 
Financial Liabilities:
Non-maturity deposits$3,626,152 $3,626,152 $— $3,626,152 $— 
Time deposits1,489,648 1,479,267 — 1,479,267 — 
FHLB advances
1,125,000 1,125,819 — 1,125,819 — 
Junior subordinated debentures22,681 19,602 — 19,602 — 
(1)The estimated fair value excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 9 for additional disclosure.

(Dollars in thousands)Carrying AmountTotal
 Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2023
Financial Assets:
Cash and cash equivalents$90,184 $90,184 $90,184 $— $— 
Loans, net of allowance for credit losses on loans5,606,649 5,365,396 — — 5,365,396 
FHLB stock
51,893 51,893 — 51,893 — 
Investment in BOLI
103,736 103,736 — 103,736 — 
Financial Liabilities:
Non-maturity deposits$3,559,923 $3,559,923 $— $3,559,923 $— 
Time deposits1,788,237 1,773,643 — 1,773,643 — 
FHLB advances
1,190,000 1,192,262 — 1,192,262 — 
Junior subordinated debentures22,681 19,228 — 19,228 —