XML 77 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Operating Lease Terms
The following table presents information regarding the Corporation’s operating leases:
At December 31, 20242023
Weighted average discount rate3.80 %3.80 %
Range of lease expiration dates
4 months - 23 years
3 months - 24 years
Range of lease renewal options
1 year - 5 years
3 years - 5 years
Weighted average remaining lease term
12.6 years13.1 years
Schedule of Remaining Operating Lease Payments, Inclusive of Renewal Options
The following table presents the undiscounted annual lease payments under the terms of the Corporation’s operating leases at December 31, 2024, including a reconciliation to the present value of operating lease liabilities recognized in the Consolidated Balance Sheets:
(Dollars in thousands)
Years ending December 31:2025$3,984 
20263,587 
20273,043 
20282,701 
20292,571 
2030 and thereafter21,445 
Total operating lease payments37,331 
Less: interest7,753 
Present value of operating lease liabilities (1)
$29,578 
(1)Includes short-term operating lease liabilities of $2.9 million.
Schedule of Total Lease Expense
The following table presents the components of total lease expense and operating cash flows:
(Dollars in thousands)
Year ended December 31,202420232022
Lease Expense:
Operating lease expense$4,482 $4,476 $4,159 
Variable lease expense170 201 104 
Total lease expense (1)
$4,652 $4,677 $4,263 
Cash Paid:
Cash paid reducing operating lease liabilities$4,510 $4,275 $4,076 
(1)Included in net occupancy expenses in the Consolidated Statements of Income (Loss).