XML 66 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Other Comprehensive Income (Loss) Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
(Dollars in thousands)
Year ended December 31, 2024Pre-tax AmountsIncome Tax ExpenseNet of Tax
Available for Sale Debt Securities:
Changes in fair value of available for sale debt securities
($12,050)$2,657 ($9,393)
Net realized losses on securities reclassified into earnings31,047 (7,502)23,545 
Net change in fair value of available for sale debt securities18,997 (4,845)14,152 
Cash Flow Hedges:
Changes in fair value of cash flow hedges
3,506 (918)2,588 
Net cash flow hedge losses reclassified into earnings6,830 (1,737)5,093 
Net change in the fair value of cash flow hedges10,336 (2,655)7,681 
Defined Benefit Plan Obligations:
Defined benefit plan obligation adjustment
77 (19)58 
Amortization of net actuarial losses (2)
123 (32)91 
Net change in defined benefit plan obligations200 (51)149 
Total other comprehensive income$29,533 ($7,551)$21,982 

(Dollars in thousands)
Year ended December 31, 2023Pre-tax AmountsIncome Tax ExpenseNet of Tax
Available for Sale Debt Securities:
Changes in fair value of available for sale debt securities
$20,163 ($5,721)$14,442 
Cash Flow Hedges:
Changes in fair value of cash flow hedges
1,647 (346)1,301 
Net cash flow hedge losses reclassified into earnings7,563 (1,838)5,725 
Net change in the fair value of cash flow hedges9,210 (2,184)7,026 
Defined Benefit Plan Obligations:
Defined benefit plan obligation adjustment
(6,712)1,712 (5,000)
Amortization of net actuarial losses237 (58)179 
Net change in defined benefit plan obligations(6,475)1,654 (4,821)
Total other comprehensive income$22,898 ($6,251)$16,647 
(Dollars in thousands)
Year ended December 31, 2022Pre-tax AmountsIncome Tax Benefit Net of Tax
Available for Sale Debt Securities:
Changes in fair value of available for sale debt securities
($163,471)$39,233 ($124,238)
Cash Flow Hedges:
Changes in fair value of cash flow hedges
(27,344)6,563 (20,781)
Net cash flow hedge gains reclassified into earnings2,828 (679)2,149 
Net change in the fair value of cash flow hedges(24,516)5,884 (18,632)
Defined Benefit Plan Obligations:
Defined benefit plan obligation adjustment
4,934 (1,184)3,750 
Amortization of net actuarial losses1,712 (411)1,301 
Net change in defined benefit plan obligations6,646 (1,595)5,051 
Total other comprehensive loss($181,341)$43,522 ($137,819)

The following tables present the changes in AOCL by component, net of tax:
(Dollars in thousands)Net Unrealized Losses on Available for Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
Balance at December 31, 2023($116,591)($15,619)($8,943)($141,153)
Other comprehensive (loss) income before reclassifications(9,393)2,588 58 (6,747)
Amounts reclassified from AOCL
23,545 5,093 91 28,729 
Net other comprehensive income14,152 7,681 149 21,982 
Balance at December 31, 2024($102,439)($7,938)($8,794)($119,171)

(Dollars in thousands)Net Unrealized Losses on Available for Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
Balance at December 31, 2022($131,033)($22,645)($4,122)($157,800)
Other comprehensive income (loss) before reclassifications14,442 1,301 (5,000)10,743 
Amounts reclassified from AOCL
— 5,725 179 5,904 
Net other comprehensive income (loss)14,442 7,026 (4,821)16,647 
Balance at December 31, 2023($116,591)($15,619)($8,943)($141,153)
(Dollars in thousands)Net Unrealized Gains (Losses)on Available for Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
Balance at December 31, 2021($6,795)($4,013)($9,173)($19,981)
Other comprehensive (loss) income before reclassifications(124,238)(20,781)3,750 (141,269)
Amounts reclassified from AOCL
— 2,149 1,301 3,450 
Net other comprehensive (loss) income(124,238)(18,632)5,051 (137,819)
Balance at December 31, 2022($131,033)($22,645)($4,122)($157,800)