XML 61 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Shareholders' Equity Shareholders' Equity
Common Stock Issued in Public Offering
On December 16, 2024, the Corporation completed an underwritten public offering of 2,198,528 shares of its common stock at a public offering price of $34.00 per share, and disclosed that the use of proceeds would include investments in the Bank and Bank balance sheet optimization strategies involving the sale of lower-yielding loans and securities, the purchase of debt securities with current market yields, and the repayment of wholesale funding balances. The net proceeds received from the offering, after deducting underwriting discounts and commissions and operating expenses payable by the Corporation, were $70.5 million.

Stock Repurchase Program
For the year ended December 31, 2024, there were no shares repurchased under the 2024 Repurchase Program. The 2024 Repurchase Program expired on December 31, 2024.

For the year ended December 31, 2023, the Corporation repurchased 200,000 shares at an average price of $43.70 and a total cost of $8.8 million, under its 2023 Repurchase Program. The total cost included $73 thousand of excise tax attributable to shares that were repurchased in 2023. The 2023 Repurchase Program expired on December 31, 2023.

For the year ended December 31, 2022, the Corporation repurchased 194,162 shares at an average price of $48.82 and a total cost of $9.5 million, under its 2021 Repurchase Program. The 2021 Repurchase Program expired on December 31, 2022.

Dividends
The primary source of liquidity for the Bancorp is dividends received from the Bank.  The Bancorp and the Bank are regulated entities and their abilities to pay dividends are subject to regulatory review and restriction.  Certain regulatory and statutory restrictions exist regarding dividends, loans, and advances from the Bank to the Bancorp.  Generally, the Bank has the ability to pay dividends to the Bancorp subject to minimum regulatory capital requirements.  The FDIC and the FRBB have the authority to use their enforcement powers to prohibit a bank or bank holding company, respectively, from paying dividends if, in their opinion, the payment of dividends would constitute an unsafe or unsound practice. Payment of dividends by a bank is also restricted pursuant to various state regulatory limitations. Dividends paid by the Bank to the Bancorp amounted to $40.8 million and $38.8 million, respectively, for the years ended December 31, 2024 and 2023.

Regulatory Capital Requirements
The Bancorp and the Bank are subject to various regulatory capital requirements administered by the FRBB and the FDIC, respectively.  Regulatory authorities can initiate certain mandatory actions if the Bancorp or the Bank fail to meet minimum capital requirements, which could have a direct material effect on the Corporation’s financial statements. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. These quantitative measures, to ensure capital adequacy, require minimum amounts and ratios.

Capital levels at December 31, 2024 exceeded the regulatory minimum levels to be considered “well capitalized.”
The following table presents the Corporation’s and the Bank’s actual capital amounts and ratios, as well as the corresponding minimum and well capitalized regulatory amounts and ratios that were in effect during the respective periods:
(Dollars in thousands)ActualFor Capital Adequacy
Purposes
To Be “Well Capitalized” Under Prompt Corrective Action Regulations
AmountRatioAmountRatioAmountRatio
December 31, 2024
Total Capital (to Risk-Weighted Assets):
Corporation
$617,762 12.47 %$396,309 8.00 %N/AN/A
Bank
612,603 12.37 396,150 8.00 $495,187 10.00 %
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
576,731 11.64 297,232 6.00 N/AN/A
Bank
571,572 11.54 297,112 6.00 396,150 8.00 
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation
554,734 11.20 222,924 4.50 N/AN/A
Bank
571,572 11.54 222,834 4.50 321,872 6.50 
Tier 1 Capital (to Average Assets): (1)
Corporation
576,731 8.13 283,730 4.00 N/AN/A
Bank
571,572 8.06 283,628 4.00 354,536 5.00 
December 31, 2023
Total Capital (to Risk-Weighted Assets):
Corporation
611,220 11.58 422,259 8.00 N/AN/A
Bank
605,289 11.47 422,131 8.00 527,663 10.00 
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
572,960 10.86 316,694 6.00 N/AN/A
Bank
567,029 10.75 316,598 6.00 422,131 8.00 
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation
550,964 10.44 237,521 4.50 N/AN/A
Bank
567,029 10.75 237,449 4.50 342,981 6.50 
Tier 1 Capital (to Average Assets): (1)
Corporation
572,960 7.80 293,837 4.00 N/AN/A
Bank
567,029 7.72 293,742 4.00 367,177 5.00 
(1)Leverage ratio.

In addition to the minimum regulatory capital required for capital adequacy outlined in the table above, the Corporation and the Bank are required to maintain a minimum capital conservation buffer, in the form of common equity, of 2.50%, resulting in a requirement for the Corporation and the Bank to effectively maintain total capital, Tier 1 capital, and common equity Tier 1 capital ratios of 10.50%, 8.50%, and 7.00%, respectively. The Corporation and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends and discretionary bonuses. The Corporation’s and the Bank’s capital levels exceeded the minimum regulatory capital requirements plus the capital conservation buffer at December 31, 2024 and December 31, 2023.

The Bancorp owns the common stock of two capital trusts, which have issued trust preferred securities. In accordance with GAAP, the capital trusts are treated as unconsolidated subsidiaries. At both December 31, 2024 and 2023, $22.0 million in trust preferred securities were included in the Tier 1 capital of the Corporation for regulatory capital reporting purposes pursuant to the capital adequacy guidelines of the Federal Reserve.
In accordance with regulatory capital rules, the Corporation elected the option to delay the estimated impact of ASC 326 on its regulatory capital over a two-year deferral and subsequent three-year transition period ending December 31, 2024. As a result, capital ratios exclude the full impact of the increased ACL on loans and unfunded loan commitments attributed to the adoption of ASC 326, adjusted for an approximation of the after-tax provision for credit losses attributable to ASC 326 relative to the incurred loss methodology during the two-year deferral period. The cumulative difference quantified at the end of the deferral period was fully phased-in to regulatory capital on January 1, 2025.