XML 51 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans Loans
The following table presents a summary of loans:
(Dollars in thousands)
December 31,20242023
Commercial:
Commercial real estate (1)
$2,154,504 $2,106,359 
Commercial & industrial (2)
542,474 605,072 
Total commercial2,696,978 2,711,431 
Residential Real Estate:
Residential real estate (3)
2,126,171 2,604,478 
Consumer:
Home equity297,119 312,594 
Other (4)
17,570 19,203 
Total consumer314,689 331,797 
Total loans (5)
$5,137,838 $5,647,706 
(1)CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by real estate.
(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes a $1.5 million negative basis adjustment associated with fair value hedges at December 31, 2024. See Note 9 for additional disclosure.
(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
(5)Includes net unamortized loan origination costs of $10.9 million and $13.0 million, respectively, at December 31, 2024 and 2023 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $242 thousand and $286 thousand, respectively, at December 31, 2024 and 2023.

The carrying value of loans excludes accrued interest receivable of $22.1 million and $22.9 million, respectively, as of December 31, 2024 and 2023.
As of December 31, 2024 and 2023, loans amounting to $2.8 billion and $3.4 billion, respectively, were pledged as collateral to the FHLB under a blanket pledge agreement and to the FRBB for the discount window. See Note 13 for additional disclosure regarding borrowings.

Concentrations of Credit Risk
A significant portion of our loan portfolio is concentrated among borrowers in southern New England, and a substantial portion of the portfolio is collateralized by real estate in this area. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy, as well as the health of the real estate economic sector in the Corporation’s market area.

Past Due Loans
Past due status is based on the contractual payment terms of the loan. The following tables present an aging analysis of past due loans, segregated by class of loans:
(Dollars in thousands)Days Past Due
December 31, 2024Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,154,504 $— $— $— $— $2,154,504 
Commercial & industrial
541,574 518 382 — 900 542,474 
Total commercial2,696,078 518 382 — 900 2,696,978 
Residential Real Estate:
Residential real estate
2,118,430 3,476 1,892 2,373 7,741 2,126,171 
Consumer:
Home equity
294,172 1,630 410 907 2,947 297,119 
Other
17,176 44 350 — 394 17,570 
Total consumer311,348 1,674 760 907 3,341 314,689 
Total loans$5,125,856 $5,668 $3,034 $3,280 $11,982 $5,137,838 

(Dollars in thousands)Days Past Due
December 31, 2023Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,106,359 $— $— $— $— $2,106,359 
Commercial & industrial
605,062 10 — — 10 605,072 
Total commercial2,711,421 10 — — 10 2,711,431 
Residential Real Estate:
Residential real estate
2,596,362 4,369 1,738 2,009 8,116 2,604,478 
Consumer:
Home equity
309,398 2,349 112 735 3,196 312,594 
Other
19,180 20 — 23 19,203 
Total consumer328,578 2,369 115 735 3,219 331,797 
Total loans$5,636,361 $6,748 $1,853 $2,744 $11,345 $5,647,706 

Included in past due loans as of December 31, 2024 and 2023, were nonaccrual loans of $6.4 million and $6.9 million, respectively. In addition, all loans 90 days or more past due at December 31, 2024 and 2023 were classified as nonaccrual.
Nonaccrual Loans
The following is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands)
December 31, 2024December 31, 2023
Nonaccrual LoansNonaccrual Loans
With an ACLWithout an ACLTotalWith an ACLWithout an ACLTotal
Commercial:
Commercial real estate
$10,053 $— $10,053 $10,997 $21,830 $32,827 
Commercial & industrial
515 — 515 — 682 682 
Total commercial10,568 — 10,568 10,997 22,512 33,509 
Residential Real Estate:
Residential real estate
9,743 1,024 10,767 8,495 1,131 9,626 
Consumer:
Home equity
1,972 — 1,972 1,483 — 1,483 
Other
— — — — — — 
Total consumer1,972 — 1,972 1,483 — 1,483 
Total$22,283 $1,024 $23,307 $20,975 $23,643 $44,618 
Accruing loans 90 days or more past due$— $— 

Nonaccrual loans of $16.9 million and $37.7 million, respectively, at December 31, 2024 and 2023 were current as to the payment of principal and interest.

As of December 31, 2024 and 2023, nonaccrual loans secured by one- to four-family residential property amounting to $1.0 million and $960 thousand, respectively, were in process of foreclosure.

There were no significant commitments to lend additional funds to borrowers whose loans were on nonaccrual status at December 31, 2024.

The following table presents interest income recognized on nonaccrual loans:
(Dollars in thousands)Interest Income Recognized
Years Ended December 31,202420232022
Commercial:
Commercial real estate$197 $2,719 $— 
Commercial & industrial59 — 
Total commercial205 2,778 — 
Residential Real Estate:
Residential real estate542 466 398 
Consumer:
Home equity161 107 62 
Other— 
Total consumer161 111 65 
Total$908 $3,355 $463 

Troubled Loan Modifications
In the course of resolving problem loans, the Corporation may choose to modify the contractual terms of certain loans. A loan that has been modified is considered a TLM when the modification is made to a borrower experiencing financial difficulty and the modification has a direct impact to the contractual cash flows. The decision to modify a loan, versus
aggressively enforcing the collection of the loan, may benefit the Corporation by increasing the ultimate probability of collection. Modifications to borrowers experiencing financial difficulty may include modified contractual terms that have a direct impact to contractual cash flows, including principal forgiveness, interest rate reductions, maturity extensions, other-than-insignificant payment delays, or any combination thereof.

The following table presents the carrying value at December 31, 2024, of TLMs made during the year, segregated by class of loans and type of concession granted:
(Dollars in thousands)

Maturity ExtensionOther-than-Insignificant Payment Delay
Combination (1)
Total
% of Total Loan Class (2)
Commercial:
Commercial real estate$3,340$—$6,713$10,053— %
Commercial & industrial5155,0005,515
Total commercial3,8555,0006,71315,568
Residential Real Estate:
Residential real estate260260— 
Total$3,855$5,260$6,713$15,828— %
(1)Combination includes an interest rate reduction, payment deferral and maturity extension.
(2)Percentage of TLMs to the total loans outstanding within the respective loan class.

The following table presents the carrying value at December 31, 2023, of TLMs made during the year, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Maturity ExtensionOther-than-Insignificant Payment Delay
Combination (1)
Total
% of Total Loan Class (2)
Commercial:
Commercial real estate$13,780$—$8,050$21,830%
Commercial & industrial— 
Total commercial13,7808,05021,830
Total$13,780$—$8,050$21,830— %
(1)Combination includes an interest rate reduction, payment deferral and maturity extension.
(2)Percentage of TLMs to the total loans outstanding within the respective loan class.

The following tables present the financial effect of TLMs made during the periods indicated, segregated by class of loans:

Year ended December 31, 2024
Financial Effect
Interest Rate Reduction:
Commercial real estate
Provided interest rate reduction by a weighted average rate of 3%
Maturity Extension:
Commercial real estate
Provided maturity extension for a weighted average period of 12 months
Commercial & industrial
Provided maturity extension for a weighted average period of 120 months
Other-than-Insignificant Payment Delay:
Commercial real estate
Provided payment delay for a weighted average period of 5 months
Commercial & industrial
Provided payment delay for a weighted average period of 12 months
Residential real estate
Provided payment delay for a weighted average period of 6 months
Year ended December 31, 2023
Financial Effect
Interest Rate Reduction:
Commercial real estate
Provided interest rate reduction by a weighted average rate of 3%
Maturity Extension:
Commercial real estate
Provided maturity extension for a weighted average period of 10 months
Other-than-Insignificant Payment Delay:
Commercial real estate
Provided payment delay for a weighted average period of 12 months

Management closely monitors the performance of TLMs to understand the effectiveness of the modifications. The following table presents an aging analysis as of the date indicated, of TLMs that have been modified in the past 12 months:
(Dollars in thousands)Days Past Due
December 31, 2024Current30-5960-89Over 90Total Past DueTotal Loans
Commercial:
Commercial real estate
$10,053 $— $— $— $— $10,053 
Commercial & industrial
5,000 515 — — 515 5,515 
Total commercial15,053 515 — — 515 15,568 
Residential Real Estate:
Residential real estate
260 — — — — 260 
Total loans$15,313 $515 $— $— $515 $15,828 

At December 31, 2024, a $515 thousand C&I loan and a $260 thousand residential real estate loan, which were modified as TLMs in the previous 12 months, had a subsequent payment default.

(Dollars in thousands)Days Past Due
December 31, 2023Current30-5960-89Over 90Total Past DueTotal Loans
Commercial:
Commercial real estate
$21,830 $— $— $— $— $21,830 
Commercial & industrial
— — — — — — 
Total commercial21,830 — — — — 21,830 
Total loans$21,830 $— $— $— $— $21,830 

At December 31, 2023, there were no TLMs made in the previous 12 months for which there was a subsequent payment default.

There were no significant commitments to lend additional funds to borrowers experiencing financial difficulty whose loans were TLMs at December 31, 2024.

Individually Analyzed Loans
Individually analyzed loans include nonaccrual commercial loans, TLMs and certain other loans based on the underlying risk characteristics and the discretion of management to individually analyze such loans.

As of December 31, 2024 and 2023, the carrying value of individually analyzed loans amounted to $16.6 million and $34.6 million, respectively. The carrying value of collateral dependent individually analyzed loans was $11.6 million and $34.6 million, respectively, at December 31, 2024 and 2023. For collateral dependent loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and repayment of the loan is to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement
date. See Note 10 for additional disclosure regarding fair value of individually analyzed collateral dependent loans.

The following table presents the carrying value of collateral dependent individually analyzed loans:
(Dollars in thousands)
December 31, 2024
December 31, 2023
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
Commercial:
Commercial real estate (1)
$10,053 $1,252 $32,827 $97 
Commercial & industrial (2)
515 259 682 — 
Total commercial10,568 1,511 33,509 97 
Residential Real Estate:
Residential real estate (3)
1,023 — 1,131 — 
Total$11,591 $1,511 $34,640 $97 
(1)    Secured by income-producing property.
(2)    Secured by business assets.
(3)    Secured by one- to four-family residential properties.

Credit Quality Indicators
Commercial
The Corporation utilizes an internal rating system to assign a risk to each of its commercial loans. Loans are rated on a scale of 1 to 10. This scale can be assigned to three broad categories including “pass” for ratings 1 through 6, “special mention” for 7-rated loans, and “classified” for loans rated 8, 9 or 10. The loan risk rating system takes into consideration parameters including the borrower’s financial condition, the borrower’s performance with respect to loan terms, the adequacy of collateral, the adequacy of guarantees, and other credit quality characteristics. The Corporation takes the risk rating into consideration along with other credit attributes in the establishment of an appropriate ACL on loans. See Note 5 for additional information.

A description of the commercial loan categories is as follows:

Pass - Loans with acceptable credit quality, defined as ranging from superior or very strong to a status of lesser stature. Superior or very strong credit quality is characterized by a high degree of cash collateralization or strong balance sheet liquidity. Lesser stature loans have an acceptable level of credit quality, but may exhibit some weakness in various credit metrics such as collateral adequacy, cash flow, performance or may be in an industry or of a loan type known to have a higher degree of risk. These weaknesses may be mitigated by secondary sources of repayment, including SBA guarantees.

Special Mention - Loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s position as creditor at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Examples of these conditions include but are not limited to outdated or poor quality financial data, strains on liquidity and leverage, losses or negative trends in operating results, marginal cash flow, weaknesses in occupancy rates or trends in the case of commercial real estate, and frequent delinquencies.

Classified - Loans identified as “substandard,” “doubtful” or “loss” based on criteria consistent with guidelines provided by banking regulators. A “substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. The loans are closely watched and are either already on nonaccrual status or may be placed on nonaccrual status when management determines there is uncertainty of collectability. A “doubtful” loan is placed on nonaccrual status and has a high probability of loss, but the extent of the loss is difficult to quantify due to dependency upon collateral having a value that is difficult to determine or upon some near-term event which lacks certainty. A loan in the “loss” category is considered generally uncollectible or the timing or amount of payments cannot be determined. “Loss” is not intended to imply that the loan has no recovery value, but rather, it is not practical or desirable to continue to carry the asset.
The Corporation’s procedures call for loan risk ratings and classifications to be revised whenever information becomes available that indicates a change is warranted. On a quarterly basis, management reviews a watched asset list, which generally consists of commercial loans that are risk-rated 6 or worse, highly leveraged transaction loans, high-volatility commercial real estate, and other selected loans. Management’s review focuses on the current status of the loans, the appropriateness of risk ratings and strategies to improve the credit.

An annual credit review program is conducted by a third party to provide an independent evaluation of the creditworthiness of the commercial loan portfolio, the quality of the underwriting and credit risk management practices, and the appropriateness of the risk rating classifications. This review is supplemented with selected targeted internal reviews of the commercial loan portfolio.

Residential and Consumer
Management monitors the relatively homogeneous residential real estate and consumer loan portfolios on an ongoing basis using delinquency information by loan type.

In addition, other techniques are utilized to monitor indicators of credit deterioration in the residential real estate loans and home equity consumer loans. Among these techniques is the periodic tracking of loans with an updated Fair Isaac Corporation (commonly known as “FICO”) score and an updated estimated LTV ratio. LTV is estimated based on such factors as geographic location, the original appraised value, and changes in median home prices, and takes into consideration the age of the loan. The results of these analyses and other credit review procedures, including selected targeted internal reviews, are taken into account in the determination of qualitative loss factors for residential real estate and home equity consumer credits.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2024:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20242023202220212020PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass $172,931 $432,763 $598,805 $362,292 $125,834 $405,381 $9,879 $989 $2,108,874 
Special mention— 6,116 — — — 2,237 — — 8,353 
Classified31,010 — — — — 6,267 — — 37,277 
Total CRE
203,941 438,879 598,805 362,292 125,834 413,885 9,879 989 2,154,504 
Gross charge-offs— — — — — 1,961 — — 1,961 
C&I:
Pass
38,128 51,162 136,449 23,474 36,954 159,522 76,857 469 523,015 
Special mention— — 3,593 1,172 1,398 6,428 5,381 — 17,972 
Classified
811 — — 161 — 515 — — 1,487 
Total C&I
38,939 51,162 140,042 24,807 38,352 166,465 82,238 469 542,474 
Gross charge-offs33 — — — — 175 — — 208 
Residential Real Estate:
Residential real estate:
Current (1)
74,458 383,983 746,566 375,848 173,676 365,380 — — 2,119,911 
Past due— 287 1,434 — 1,290 4,730 — — 7,741 
Total residential real estate74,458 384,270 748,000 375,848 174,966 370,110 — — 2,127,652 
Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current12,850 18,301 12,749 6,165 2,282 4,815 225,522 11,488 294,172 
Past due— 61 — — 142 630 871 1,243 2,947 
Total home equity12,850 18,362 12,749 6,165 2,424 5,445 226,393 12,731 297,119 
Gross charge-offs— — — — — — — — — 
Other:
Current4,176 4,497 2,331 2,175 757 2,989 251 — 17,176 
Past due24 — 370 — — — — — 394 
Total other4,200 4,497 2,701 2,175 757 2,989 251 — 17,570 
Gross charge-offs229 10 — — — — 244 
Total loans, amortized cost$334,388 $897,170 $1,502,297 $771,287 $342,333 $958,894 $318,761 $14,189 $5,139,319 
Total gross charge-offs$262 $10 $— $— $2 $2,139 $— $— $2,413 
(1)Excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 9 for additional disclosure.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2023:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20232022202120202019PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass $327,139 $598,946 $396,468 $168,451 $167,484 $333,356 $42,095 $1,032 $2,034,971 
Special mention— — — — — 16,630 — — 16,630 
Classified21,830 — 18,430 — 14,498 — — — 54,758 
Total CRE
348,969 598,946 414,898 168,451 181,982 349,986 42,095 1,032 2,106,359 
Gross charge-offs— — — — — 373 — — 373 
C&I:
Pass 55,607 124,894 52,282 49,812 72,876 145,361 90,664 587 592,083 
Special mention11,119 — — — 181 — — — 11,300 
Classified— 818 189 — 682 — — — 1,689 
Total C&I
66,726 125,712 52,471 49,812 73,739 145,361 90,664 587 605,072 
Gross charge-offs37 — — — — — — — 37 
Residential Real Estate:
Residential real estate:
Current431,563 808,442 666,447 255,554 113,462 320,894 — — 2,596,362 
Past due— — — 886 594 6,636 — — 8,116 
Total residential real estate431,563 808,442 666,447 256,440 114,056 327,530 — — 2,604,478 
Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current24,925 14,997 6,829 2,919 1,982 3,696 241,459 12,591 309,398 
Past due— — — — 130 829 1,301 936 3,196 
Total home equity24,925 14,997 6,829 2,919 2,112 4,525 242,760 13,527 312,594 
Gross charge-offs— — — — — — — — — 
Other:
Current6,777 3,530 3,685 1,001 120 3,824 243 — 19,180 
Past due21 — — — — — — 23 
Total other6,798 3,530 3,685 1,001 120 3,824 245 — 19,203 
Gross charge-offs159 — — — — — — 167 
Total loans, amortized cost$878,981 $1,551,627 $1,144,330 $478,623 $372,009 $831,226 $375,764 $15,146 $5,647,706 
Total gross charge-offs$196 $— $8 $— $— $373 $— $— $577 

Washington Trust may renew commercial loans at or immediately prior to their maturity. In the tables above, renewals subject to full credit evaluation before being granted are reported as originations in the period renewed. In addition, loans
with extensions of maturity dates of more than three months are reported as originations in the period extended.

Loan Servicing Activities
Loans sold with servicing retained result in the capitalization of loan servicing rights. The following table presents an analysis of loan servicing rights:
(Dollars in thousands)Loan Servicing
Rights
Valuation
Allowance
Total
Balance at December 31, 2021$9,821 $— $9,821 
Loan servicing rights capitalized957 — 957 
Amortization(1,763)— (1,763)
Balance at December 31, 20229,015 — 9,015 
Loan servicing rights capitalized1,069 — 1,069 
Amortization(1,538)— (1,538)
Increase in impairment reserve— (34)(34)
Balance at December 31, 20238,546 (34)8,512 
Loan servicing rights capitalized688 — 688 
Amortization(1,567)— (1,567)
Decrease in impairment reserve— 34 34 
Balance at December 31, 2024$7,667 $— $7,667 

The following table presents estimated aggregate amortization expense related to loan servicing assets:
(Dollars in thousands)
Years ending December 31:2025$1,186 
20261,003 
2027848 
2028716 
2029606 
2030 and thereafter3,308 
Total estimated amortization expense$7,667 

Loans sold to others may be serviced by the Corporation on a fee basis under various agreements.  Loans serviced for others are not included in the Consolidated Balance Sheets.  The following table presents the balance of loans serviced for others by loan portfolio:
(Dollars in thousands)
December 31,20242023
Residential real estate$1,409,920 $1,454,342 
Commercial179,626 135,954 
Total$1,589,546 $1,590,296