XML 23 R13.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Credit Losses on Loans
9 Months Ended
Sep. 30, 2024
Credit Loss [Abstract]  
Allowance for Credit Losses on Loans Allowance for Credit Losses on Loans
The ACL on loans is management’s estimate of expected lifetime credit losses on loans carried at amortized cost. The level of the ACL on loans is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.

The following table presents the activity in the ACL on loans for the three months ended September 30, 2024:
(Dollars in thousands)CommercialConsumer
CRE
C&I
Total CommercialResidential Real EstateHome EquityOtherTotal ConsumerTotal
Beginning Balance$25,766 $7,097 $32,863 $8,102 $1,080 $333 $1,413 $42,378 
Charge-offs— (4)(4)— — (55)(55)(59)
Recoveries— — 11 
Provision(8)308 300 (39)34 39 300 
Ending Balance$25,758 $7,403 $33,161 $8,063 $1,086 $320 $1,406 $42,630 

The following table presents the activity in the ACL on loans for the nine months ended September 30, 2024:
(Dollars in thousands)CommercialConsumer
CREC&ITotal CommercialResidential Real EstateHome EquityOtherTotal ConsumerTotal
Beginning Balance$24,144 $8,088 $32,232 $7,403 $1,048 $374 $1,422 $41,057 
Charge-offs— (24)(24)— — (158)(158)(182)
Recoveries— 19 19 — 28 36 55 
Provision1,614 (680)934 660 30 76 106 1,700 
Ending Balance$25,758 $7,403 $33,161 $8,063 $1,086 $320 $1,406 $42,630 

The following table presents the activity in the ACL on loans for the three months ended September 30, 2023:
(Dollars in thousands)CommercialConsumer
CRE
C&I
Total CommercialResidential Real EstateHome EquityOtherTotal ConsumerTotal
Beginning Balance$22,026 $9,428 $31,454 $6,442 $1,039 $408 $1,447 $39,343 
Charge-offs— (5)(5)— — (39)(39)(44)
Recoveries— — 13 14 
Provision1,659 (1,002)657 276 (54)21 (33)900 
Ending Balance$23,685 $8,422 $32,107 $6,718 $992 $396 $1,388 $40,213 
The following table presents the activity in the ACL on loans for the nine months ended September 30, 2023:
(Dollars in thousands)CommercialConsumer
CREC&ITotal CommercialResidential Real EstateHome EquityOtherTotal ConsumerTotal
Beginning Balance$18,435 $10,356 $28,791 $7,740 $1,115 $381 $1,496 $38,027 
Charge-offs— (25)(25)— — (132)(132)(157)
Recoveries— 10 10 — 10 23 33 43 
Provision5,250 (1,919)3,331 (1,022)(133)124 (9)2,300 
Ending Balance$23,685 $8,422 $32,107 $6,718 $992 $396 $1,388 $40,213