XML 97 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Statement of Operations and Total Assets by Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Net interest income (expense) $ 30,059 $ 27,379 $ 88,642 $ 81,890  
Provision for loan losses 1,300 1,800 2,400 2,750  
Net interest income after provision for loan losses 28,759 25,579 86,242 79,140  
Noninterest income 17,283 17,261 48,599 47,809  
Depreciation and amortization expense 1,107 1,268 3,400 3,703  
Other noninterest expenses related to segments 25,647 [1] 23,382 [1] 74,946 [2] 72,427 [2]  
Total noninterest expense 26,754 24,650 78,346 76,130  
Income before income taxes 19,288 18,190 56,495 50,819  
Income tax expense 6,326 5,863 18,552 16,500  
Net income 12,962 12,327 37,943 34,319  
Total assets 4,469,230 4,204,034 4,469,230 4,204,034 $ 4,381,115
Expenditures for long-lived assets 937 762 2,184 2,608  
Goodwill impairment     150 0  
Change in fair value of contingent consideration 0 939 310 898  
Commercial Banking [Member]          
Segment Reporting Information [Line Items]          
Net interest income (expense) 24,795 22,860 72,985 67,414  
Provision for loan losses 1,300 1,800 2,400 2,750  
Net interest income after provision for loan losses 23,495 21,060 70,585 64,664  
Noninterest income 6,711 7,101 17,500 17,331  
Depreciation and amortization expense 646 709 1,960 2,093  
Other noninterest expenses related to segments 15,834 [1] 14,759 [1] 45,764 [2] 43,788 [2]  
Total noninterest expense 16,480 15,468 47,724 45,881  
Income before income taxes 13,726 12,693 40,361 36,114  
Income tax expense 4,463 4,392 13,142 12,336  
Net income 9,263 8,301 27,219 23,778  
Total assets 3,486,783 3,617,967 3,486,783 3,617,967  
Expenditures for long-lived assets 890 424 1,640 1,779  
Goodwill impairment     0    
Wealth Management Services [Member]          
Segment Reporting Information [Line Items]          
Net interest income (expense) (48) (11) (120) (46)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (48) (11) (120) (46)  
Noninterest income 10,013 9,623 29,432 28,278  
Depreciation and amortization expense 411 501 1,288 1,440  
Other noninterest expenses related to segments 6,810 [1] 5,584 [1] 20,106 [2] 19,084 [2]  
Total noninterest expense 7,221 6,085 21,394 20,524  
Income before income taxes 2,744 3,527 7,918 7,708  
Income tax expense 1,092 1,261 3,172 2,788  
Net income 1,652 2,266 4,746 4,920  
Total assets 63,600 53,236 63,600 53,236  
Expenditures for long-lived assets 25 280 368 468  
Goodwill impairment     150    
Change in fair value of contingent consideration     (310)    
Corporate [Member]          
Segment Reporting Information [Line Items]          
Net interest income (expense) 5,312 4,530 15,777 14,522  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses 5,312 4,530 15,777 14,522  
Noninterest income 559 537 1,667 2,200  
Depreciation and amortization expense 50 58 152 170  
Other noninterest expenses related to segments 3,003 [1] 3,039 [1] 9,076 [2] 9,555 [2]  
Total noninterest expense 3,053 3,097 9,228 9,725  
Income before income taxes 2,818 1,970 8,216 6,997  
Income tax expense 771 210 2,238 1,376  
Net income 2,047 1,760 5,978 5,621  
Total assets 918,847 532,831 918,847 532,831  
Expenditures for long-lived assets $ 22 $ 58 $ 176 $ 361  
[1] Other noninterest expenses for the Wealth Management Services segment includes a $939 thousand benefit resulting from the reduction of a contingent consideration liability in the three months ended September 30, 2016.
[2] ther noninterest expenses for the Wealth Management Services segment includes a $310 thousand benefit resulting from the reduction of a contingent consideration liability and a $150 thousand goodwill impairment charge. For the nine months ended September 30, 2016, other noninterest expenses for the Wealth Management Services segment includes a benefit of $898 thousand resulting from the reduction of a contingent consideration liability.