XML 79 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
- Summary of Activity in the Loan Balances and the Allowance for Loan Losses by Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Allowance for loan losses:              
Balance, beginning of period     $ 17,505 $ 17,637 $ 17,430   $ 17,815
Losses charged off (857) (1,354) (2,888) (4,449)      
Recoveries 139 380 302 1,253      
Provision charged to expense 720 950 2,513 3,350      
Balance, end of period 17,432 17,791 17,432 17,791 17,430   17,815
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 886   886     938  
Collectively evaluated for impairment 16,546   16,546     16,567  
Total ending allowance balance 17,432 17,791 17,432 17,791 17,430   17,815
Loans:              
Individually evaluated for impairment 17,874   17,874     21,511  
Collectively evaluated for impairment 904,640   904,640     880,788  
Total ending loans balance 922,514   922,514     902,299  
Commercial real estate
             
Allowance for loan losses:              
Balance, beginning of period     10,122 11,386 9,944   10,424
Losses charged off (433) (630) (1,133) (1,475)      
Recoveries 11 83 32 584      
Provision charged to expense (407) 585 94 (33)      
Balance, end of period 9,115 10,462 9,115 10,462 9,944   10,424
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 703   703     865  
Collectively evaluated for impairment 8,412   8,412     9,257  
Total ending allowance balance 9,115 10,462 9,115 10,462 9,944   10,424
Loans:              
Individually evaluated for impairment 15,271   15,271     17,842  
Collectively evaluated for impairment 398,354   398,354     383,749  
Total ending loans balance 413,625   413,625     401,591  
Commercial
             
Allowance for loan losses:              
Balance, beginning of period     497 835 476   438
Losses charged off (35) 0 (35) (120)      
Recoveries 30 2 32 7      
Provision charged to expense 227 36 204 (246)      
Balance, end of period 698 476 698 476 476   438
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 5   5     73  
Collectively evaluated for impairment 693   693     424  
Total ending allowance balance 698 476 698 476 476   438
Loans:              
Individually evaluated for impairment 184   184     472  
Collectively evaluated for impairment 85,359   85,359     88,174  
Total ending loans balance 85,543   85,543     88,646  
Residential Real Estate
             
Allowance for loan losses:              
Balance, beginning of period     1,411 1,559 1,446   1,606
Losses charged off (63) (35) (213) (679)      
Recoveries 0 178 6 277      
Provision charged to expense 686 (311) 865 281      
Balance, end of period 2,069 1,438 2,069 1,438 1,446   1,606
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 178   178     0  
Collectively evaluated for impairment 1,891   1,891     1,411  
Total ending allowance balance 2,069 1,438 2,069 1,438 1,446   1,606
Loans:              
Individually evaluated for impairment 1,356   1,356     1,731  
Collectively evaluated for impairment 69,535   69,535     64,776  
Total ending loans balance 70,891   70,891     66,507  
Home equity loans
             
Allowance for loan losses:              
Balance, beginning of period     3,484 2,357 3,789   3,508
Losses charged off (179) (410) (1,074) (1,439)      
Recoveries 46 5 65 60      
Provision charged to expense (537) 405 644 2,530      
Balance, end of period 3,119 3,508 3,119 3,508 3,789   3,508
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 0   0     0  
Collectively evaluated for impairment 3,119   3,119     3,484  
Total ending allowance balance 3,119 3,508 3,119 3,508 3,789   3,508
Loans:              
Individually evaluated for impairment 852   852     1,111  
Collectively evaluated for impairment 124,466   124,466     121,965  
Total ending loans balance 125,318   125,318     123,076  
Indirect
             
Allowance for loan losses:              
Balance, beginning of period     1,593 1,230 1,533   1,581
Losses charged off (106) (196) (283) (555)      
Recoveries 46 104 143 276      
Provision charged to expense 619 122 639 660      
Balance, end of period 2,092 1,611 2,092 1,611 1,533   1,581
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 0   0     0  
Collectively evaluated for impairment 2,092   2,092     1,593  
Total ending allowance balance 2,092 1,611 2,092 1,611 1,533   1,581
Loans:              
Individually evaluated for impairment 147   147     195  
Collectively evaluated for impairment 213,303   213,303     206,128  
Total ending loans balance 213,450   213,450     206,323  
Consumer
             
Allowance for loan losses:              
Balance, beginning of period     398 270 242   258
Losses charged off (41) (83) (150) (181)      
Recoveries 6 8 24 49      
Provision charged to expense 132 113 67 158      
Balance, end of period 339 296 339 296 242   258
Ending allowance balance attributable to loans:              
Individually evaluated for impairment 0   0     0  
Collectively evaluated for impairment 339   339     398  
Total ending allowance balance 339 296 339 296 242   258
Loans:              
Individually evaluated for impairment 64   64     160  
Collectively evaluated for impairment 13,623   13,623     15,996  
Total ending loans balance $ 13,687   $ 13,687     $ 16,156