XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 6,161 $ 6,107 $ 5,003
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 4,375 7,242 10,353
Depreciation and amortization 1,014 1,147 1,228
Amortization of premiums and discounts 2,237 2,738 1,390
Amortization of intangibles 137 137 137
Amortization of loan servicing rights 206 304 201
Amortization of deferred loan fees (54) (294) (54)
Federal deferred income tax expense (benefit) 856 372 (43)
Securities gains, net (178) (189) (832)
Share-based compensation expense 271 310 189
Loans originated for sale (106,524) (90,475) (69,066)
Proceeds from sales of loan originations 111,998 87,864 71,612
Net gain from loan sales (2,324) (1,575) (889)
Net loss (gain) on sale of other assets (8) 92 293
Net decrease (increase) in accrued interest receivable and other assets 654 (243) 5,372
Net increase (decrease) in accrued interest payable, taxes and other liabilities 1,110 (448) 230
Net cash provided by operating activities 19,931 13,089 25,124
Investing Activities      
Proceeds from sales of available-for-sale securities 2,272 25,462 36,427
Proceeds from maturities of available-for-sale securities 65,022 122,244 111,809
Purchase of available-for-sale securities (92,610) (129,101) (152,265)
Net increase in loans made to customers (24,586) (46,676) (42,419)
Proceeds from the sale of other real estate owned 1,172 1,070 3,651
Purchase of bank premises and equipment (508) (900) (774)
Proceeds from sale of bank premises and equipment 22 0 257
Net cash provided by (used in) investing activities (49,216) (27,901) (43,314)
Financing Activities      
Net increase in demand and other noninterest-bearing 9,067 13,181 11,237
Net increase in savings, money market and interest-bearing demand 16,491 17,310 41,543
Net increase (decrease) in certificates of deposit 20,439 (21,979) (40,226)
Net increase (decrease) in short-term borrowings 3,461 888 (705)
Proceeds from Federal Home Loan Bank advances 0 57,500 24,500
Payment of Federal Home Loan Bank advances (14) (52,472) (24,504)
Deferred FHLB prepayment penalty 214 (1,017) 0
Repurchase of warrants 0 (860)  
Net proceeds from issuance of common stock 3,682 0 0
Redemption of Fixed-Rate Cumulative Perpetual Preferred stock (1,467) (6,159) 0
Dividends paid (975) (1,568) (1,576)
Net cash provided by financing activities 50,898 4,824 10,269
Net increase (decrease) in cash and cash equivalents 21,613 (9,988) (7,921)
Cash and cash equivalents, January 1 30,659 40,647 48,568
Cash and cash equivalents, December 31 52,272 30,659 40,647
Supplemental cash flow information      
Interest paid 6,249 7,745 10,424
Income taxes paid 2,325 2,006 960
Transfer of loans to other real estate owned 633 1,173 3,120
Exchange of Preferred shares for Common Shares $ 9,701