XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest and Dividend Income    
Loans $ 9,054 $ 10,049
Securities:    
U.S. Government agencies and corporations 841 1,260
State and political subdivisions 289 287
Other debt and equity securities 70 72
Federal funds sold and short-term investments 20 9
Total interest income 10,274 11,677
Interest Expense    
Deposits 1,249 1,631
Federal Home Loan Bank advances 154 215
Short-term borrowings 1 0
Junior subordinated debentures 166 176
Total interest expense 1,570 2,022
Net Interest Income 8,704 9,655
Provision for Loan Losses (Note 6) 1,350 1,900
Net interest income after provision for loan losses 7,354 7,755
Noninterest Income    
Investment and trust services 375 390
Deposit service charges 816 935
Other service charges and fees 831 748
Income from bank owned life insurance 168 165
Other income 321 342
Total fees and other income 2,511 2,580
Securities gains, net (Note 5) 178 0
Gains on sale of loans 656 347
Loss on sale of other assets, net (13) (52)
Total noninterest income 3,332 2,875
Noninterest Expense    
Salaries and employee benefits 5,027 4,111
Furniture and equipment 949 1,070
Net occupancy 588 579
Professional fees 490 495
Marketing and public relations 289 247
Supplies, postage and freight 307 243
Telecommunications 162 173
Ohio franchise tax 308 316
FDIC assessments 242 392
Other real estate owned 77 132
Loan and collection expense 388 349
Other expense 454 437
Total noninterest expense 9,281 8,544
Income before income tax expense 1,405 2,086
Income tax expense 292 581
Net Income 1,113 1,505
Other comprehensive income (loss), net of taxes:    
Changes in unrealized securities' holding gain (loss) net of taxes (714) (392)
Less: reclassification adjustments for securities' gains realized in net income, net of taxes 117 0
Total other comprehensive income (loss), net of taxes (831) (392)
Comprehensive income 282 1,113
Dividends and accretion on preferred stock 257 319
Net Income Available to Common Shareholders $ 856 $ 1,186
Net Income Per Common Share (Note 2)    
Basic (in dollars per share) $ 0.10 $ 0.15
Diluted (in dollars per share) $ 0.10 $ 0.15
Dividends declared (in dollars per share) $ 0.01 $ 0.01
Average Common Shares Outstanding    
Basic (in shares) 8,201,120 7,924,562
Diluted (in shares) 8,212,038 7,925,890