XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities:    
Net income $ 424 $ 1,318
Adjustments to reconcile net income to net cash used in operating activities:    
Non-cash license expense   120
Non-cash gain on settlement of liabilities   (12)
Compensation related to stock options and warrants 167 296
Changes in fair market value of liabilities:    
Stock reserved for issuance to settle liabilities 75  
Price adjustable warrants (1,786) (3,643)
Cash changes in assets and liabilities:    
Accounts receivable   500
Prepaid expenses and other assets 60 64
Accounts payable 569 (173)
Accrued and other liabilities (198) 431
Net cash used in operating activities (689) (1,099)
Financing activities:    
Proceeds from promissory notes 300  
Proceeds from exercise of warrants for common stock   1
Net cash provided by financing activities 300 1
Net decrease in cash (389) (1,098)
Cash - Beginning of period 710 1,824
Cash - End of period 321 726
Supplemental disclosure of cash flow information and non-cash financing activities:    
Issuance of common stock to settle liabilities 135 195
Fair value of warrants issued to purchase common stock to settle liabilities   65
Fair value of derivative warrant liability reclassified to additional paid-in capital 86  
Series C convertible preferred stock    
Supplemental disclosure of cash flow information and non-cash financing activities:    
Par value of common stock issued upon conversion 4
Series D convertible preferred stock    
Supplemental disclosure of cash flow information and non-cash financing activities:    
Par value of common stock issued upon conversion $ 8