XML 43 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Operating activities:        
Net income (loss) $ 1,318 $ (5,157) $ (6,477) $ (1,571)
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Non-cash (gain) on debt extinguishment   (4) (5) 2,037
Non-cash interest expense   1,007 1,006 249
Non-cash license expense $ 120      
Non-cash gain on settlement of liabilities (12) (302) (534)  
Deferred income tax benefit       (39)
Compensation related to stock options and warrants $ 296 107 277 135
Gain on disposition of property and equipment       (30)
Gain on foreign exchange transactions   (2)    
Changes in fair market value of liabilities:        
Stock reserved for issuance to settle liabilities   2,455 2,503 (31)
Embedded debt features       (829)
Price adjustable warrants $ (3,643) 769 (13) (151)
Cash changes in assets and liabilities        
Accounts receivable 500 5 (495) 2
Prepaid expenses and other assets 64 43 (181) 22
Accounts payable (173) (561) (563) 8
Deferred revenue       (115)
Accrued restructuring     (12) (380)
Accrued and other liabilities 431 (626) (285) 978
Net cash used in operating activities $ (1,099) $ (2,266) $ (4,779) 285
Investing activities:        
Change in restricted cash       380
Proceeds from the sale of property and equipment       30
Net cash provided by investing activities       410
Financing activities:        
Proceeds from sales of Series C preferred shares and warrants, net   $ 5,929 $ 5,929  
Cash payments of notes payable   (250) (250)  
Cash proceeds from exercise of warrants     23  
Insurance financing   $ (5) (8) (2)
Proceeds from exercise of warrants for common stock $ 1      
Net cash provided by financing activities 1 $ 5,674 5,694 (2)
Net increase (decrease) in cash (1,098) 3,408 915 693
Cash and cash equivalents - beginning of year 1,824 909 909 216
Cash and cash equivalents - end of year $ 726 4,317 1,824 909
Supplemental disclosure of cash flow information and non-cash financing activities:        
Cash paid for interest   83 83 $ 1
Reclassification of fair value liability for price adjustable warrants exercised   1,862 1,917  
Issuance of common stock to settle liabilities $ 195 $ 3,474 3,517  
Fair value of warrants issued to purchase common stock to settle liabilities $ 65      
Debt conversion to common stock   $ 1,479 1,479  
Deemed dividend to Series C convertible preferred stockholders   $ 6,000 $ 6,000  
Par value of common stock issued upon conversion of Series C convertible preferred stock $ 4