XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 40 $ 76
Prepaid expenses 130 120
Total current assets 170 196
Total assets 170 196
Current liabilities    
Accounts payable 2,287 2,309
Due to related parties 76 46
Accrued expenses 3,467 3,110
Accrued dividends 5,841 5,477
Term loan 5,677 5,677
Convertible notes payable, net 1,151 986
Derivative liability 7,169 7,697
Total current liabilities 25,668 25,302
Total liabilities 25,668 25,302
Commitments and contingencies (Note 9)
Stockholders’ deficit    
Preferred stock
Common stock, $0.006 par value; 180,000,000 shares authorized, 17,493,237 and 16,998,836 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 105 102
Additional paid-in capital 27,852 27,809
Accumulated deficit (53,455) (53,017)
Total stockholders’ deficit (25,498) (25,106)
Total liabilities and stockholders’ deficit 170 196
Series C Convertible Preferred Stock [Member]    
Stockholders’ deficit    
Preferred stock
Series D Convertiable Preferred Stock [Member]    
Stockholders’ deficit    
Preferred stock
Series E Convertiable Preferred Stock [Member]    
Stockholders’ deficit    
Preferred stock
Series F Convertiable Preferred Stock [Member]    
Stockholders’ deficit    
Preferred stock
Series G Convertiable Preferred Stock [Member]    
Stockholders’ deficit    
Preferred stock