XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows Used in Operating Activities:    
Net loss $ (16,754,957) $ (6,219,348)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share based compensation 1,445,138 424,784
Common shares issued to third party for services 1,404,157
Loss on note settlement with issuance of preferred shares 375,000
Common shares issued to license agreement 75,000
Goodwill and intangible assets impairment 5,175,716
Amortization of intangibles 330,396 450,903
Amortization of debt discount 113,171 49,041
Depreciation 2,590
Non-cash interest expense 36,729
Loss on settlement 810,219
Bad debt expense 68,072
Impairment of inventory 123,711
Changes in operating assets and liabilities:    
Accounts receivable (116,361)
Inventory (204,369)
Prepaid expenses and other assets (450,577) 161,164
Accounts payable (703,154) 425,339
Accrued expenses 131,837 837,714
Accrued fee payable (320,000)
Due to related party 185,928 1,205,561
Net Cash Used in Operating Activities (9,611,433) (1,260,685)
Cash Flows Used in Investing Activities:    
Purchase of furniture and fixtures (74,364)
Purchase of intangible assets (375,000)
Net Cash Used in Investing Activities (74,364) (375,000)
Cash Flows Provided By Financing Activities:    
Proceeds from sale of preferred stock, net offering expenses 13,891,543
Proceeds from sale of common stock to related party 250,000
Proceeds from notes payable due to related party 500,000
Repurchase of common stock for settlement, related party (250,000)
Proceeds from convertible notes due to related parties, net 790,073
Proceeds from exercise of warrants for common stock 170,643
Payments for notes payable (143,834) (24,000)
Loan fees (50,000)
Net Cash Provided by Financing Activities 13,497,709 1,636,716
Net increase in cash 3,811,912 1,031
Cash - Beginning of Period 106,378 105,347
Cash - End of Period 3,918,290 106,378
Supplementary Cash Flow Information:    
Income taxes paid 800
Non-cash Investing and Financing Activities:    
Issuance of warrants for liabilities, related party 1,494,469
Common stock issued for settlement of accrued expenses 976,714
Return of common stock for other assets 31,404
Adjustment to goodwill 55,247
Assumption of liabilities for acquisition of assets 320,000
Warrants issued with convertible debt as loan fee 112,210
Non-cash retrospective adjustment 141,723
Preferred share settlement of debt and accrued liabilities 3,437,735
Issuance of warrants 32,599,360
Accrued dividends 1,064,141
Cancellation of Series E Preferred Stock 46,311
Goodwill reclassified to inventory 160,800
Shares issued for settlement of litigation $ 250,000