XML 25 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 106,378 $ 105,347
Prepaid expenses and other assets 18,565 211,133
Total current assets 124,943 316,480
Intangible assets, net of amortization 2,555,974 2,311,877
Goodwill 3,502,829 3,558,076
Total noncurrent assets 6,058,803 5,869,953
Total assets 6,183,746 6,186,433
Current liabilities    
Accounts payable 1,033,353 663,261
Accrued expenses 1,139,369 1,345,730
Due to related party 1,336,518 130,957
Accrued fee payable 320,000
Notes payable 444,223 435,998
Notes payable - related parties 1,462,040 250,000
Fair value of liabilities for price adjustable warrants (Note 1) 141,723
Total current liabilities 5,735,503 2,967,669
Commitments and contingencies (Note 9)
Stockholders' equity    
Common stock, $0.006 par value; 180,000,000 shares authorized, 10,521,728 and 8,977,138 shares issued and outstanding as of December 31, 2017 and 2016, respectively 63,127 53,863
Additional paid-in capital 8,413,823 5,115,983
Accumulated deficit (8,028,707) (1,951,082)
Total stockholders' equity 448,243 3,218,764
Total liabilities and stockholders' equity 6,183,746 6,186,433
Series C Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock , par value
Series D Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock , par value