XML 14 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital Warrants
Accumulated Deficit
Series E Preferred Stock
Preferred Stock
Series F Preferred Stock
Preferred Stock
Balance at Dec. 31, 2018 $ 2,927 $ 65 $ (5,384) $ 34,094 $ (25,848)    
Balance, shares at Dec. 31, 2018   10,761,684       3,488 381
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued dividend (382)       (382)    
Share based compensation 395   395        
Net loss (2,558)       (2,558)    
Balance at Mar. 31, 2019 382 $ 65 (4,989) 34,094 (28,788)    
Balance, shares at Mar. 31, 2019   10,761,684       3,488 381
Balance at Dec. 31, 2018 2,927 $ 65 (5,384) 34,094 (25,848)    
Balance, shares at Dec. 31, 2018   10,761,684       3,488 381
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (5,338)            
Balance at Jun. 30, 2019 (2,511) $ 65 (4,748) 34,094 (31,922)    
Balance, shares at Jun. 30, 2019   10,869,530       3,478 381
Balance at Mar. 31, 2019 382 $ 65 (4,989) 34,094 (28,788)    
Balance, shares at Mar. 31, 2019   10,761,684       3,488 381
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of Series E Preferred stock for common stock 3            
Conversion of Series E Preferred stock for common stock (in shares)   107,846       (10)  
Accrued dividend (357)   0   (357)    
Share based compensation 241   241        
Net loss (2,780)       (2,780)    
Balance at Jun. 30, 2019 (2,511) $ 65 (4,748) 34,094 (31,922)    
Balance, shares at Jun. 30, 2019   10,869,530       3,478 381
Balance at Dec. 31, 2019 (9,887) $ 65 (4,719) 34,094 (39,327)    
Balance, shares at Dec. 31, 2019   10,869,530       3,478 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued dividend (383)       (383)    
Share based compensation 36   36        
Issuance of warrants with notes payable, net of discount 239     239      
Net loss (1,838)       (1,838)    
Balance at Mar. 31, 2020 (11,833) $ 65 (4,683) 34,333 (41,548)    
Balance, shares at Mar. 31, 2020   10,869,530       3,478 361
Balance at Dec. 31, 2019 (9,887) $ 65 (4,719) 34,094 (39,327)    
Balance, shares at Dec. 31, 2019   10,869,530       3,478 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (2,744)            
Balance at Jun. 30, 2020 (13,097) $ 65 (4,659) 34,333 (42,836)    
Balance, shares at Jun. 30, 2020   10,869,530       3,478 361
Balance at Mar. 31, 2020 (11,833) $ 65 (4,683) 34,333 (41,548)    
Balance, shares at Mar. 31, 2020   10,869,530       3,478 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued dividend (382)       (382)    
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature 50   50        
Share based compensation (26)   (26)        
Net loss (906)       (906)    
Balance at Jun. 30, 2020 $ (13,097) $ 65 $ (4,659) $ 34,333 $ (42,836)    
Balance, shares at Jun. 30, 2020   10,869,530       3,478 361