XML 33 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Details) - USD ($)
3 Months Ended 6 Months Ended
Sep. 24, 2020
Jun. 26, 2020
Jun. 15, 2020
May 05, 2020
Feb. 05, 2020
Dec. 28, 2019
Aug. 05, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Short-term Debt [Line Items]                        
Interest expense               $ 35,000   $ 55,000    
Notes payable               6,143,000   6,143,000   $ 5,330,000
Accrued expenses               1,571,000   1,571,000   $ 1,005,000
Debt instrument, convertible, conversion price (in dollars per share)       $ 0.50                
Weighted average price of common stock       70.00%                
Debt conversion rate       60.00%                
Conversion price adjusted for stock splits, stock combinations and similar events (in dollars per share)       $ 0.05                
Amortization of debt discount and fees               173,000 $ 0 278,000 $ 0  
Warrant                        
Short-term Debt [Line Items]                        
Warrant term         5 years              
Debt discount to be amortized         $ 322,000              
Convertible Debt                        
Short-term Debt [Line Items]                        
Debt issuance costs         $ 38,000              
Debt accrued interest rate         10.00%              
Default interest rate     18.00%                  
Amortization of debt issuance cost               18,000   30,000    
Notes payable               551,000   551,000    
Original issue discount         10.00%              
Total agreement purchase price         $ 499,950              
Debt discount to be amortized               67,000   67,000    
Amortization of debt discount and fees         21,000     171,000   276,000    
Unamortized issuance costs               7,000   7,000    
Convertible Debt | Senior Secured Convertible Promissory Note                        
Short-term Debt [Line Items]                        
Debt issuance costs   $ 14,000                    
Debt accrued interest rate   10.00%                    
Interest expense               850   850    
Amortization of debt issuance cost               750   750    
Notes payable               58,000   58,000    
Original issue discount   10.00%                    
Total agreement purchase price   $ 52,500                    
Debt discount to be amortized               53,000   53,000    
Amortization of debt discount and fees               2,000   2,000    
Beneficial conversion feature   50,000                    
Unamortized issuance costs               13,000   13,000    
Convertible Debt | Senior Secured Convertible Promissory Note | Forecast                        
Short-term Debt [Line Items]                        
Debt instrument, convertible, conversion price (in dollars per share) $ 0.02                      
Debt conversion rate 65.00%                      
Convertible Debt | Warrant                        
Short-term Debt [Line Items]                        
Debt issuance costs         53,000              
Amortization of debt discount and fees         $ 30,000              
Term Loan Subscription Agreements | Accredited Investors                        
Short-term Debt [Line Items]                        
Secured promissory notes principal amount   $ 5,700,000         $ 5,700,000          
Debt issuance costs             $ 707,000          
Debt accrued interest rate             12.00%          
Extension period for term of loan             60 days          
Default interest rate           15.00%            
Interest expense               382,000 $ 1,000 771,000 $ 1,000  
Amortization of debt issuance cost               171,000   347,000    
Notes payable               5,700,000   5,700,000    
Accrued expenses               $ 746,000   $ 746,000