XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital Warrants
Accumulated Deficit
Series E Preferred Stock
Series E Preferred Stock
Preferred Stock
Series E Preferred Stock
Additional Paid-in Capital
Series F Preferred Stock
Series F Preferred Stock
Preferred Stock
Series F Preferred Stock
Additional Paid-in Capital
Series F Preferred Stock
Additional Paid-in Capital Warrants
Balance at Dec. 31, 2017 $ 448 $ 63 $ 8,414   $ (8,029)              
Balance, shares at Dec. 31, 2017   10,521,278                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share based compensation (119)   (119)                  
Net loss (1,361)       (1,361)              
Balance at Mar. 31, 2018 (794) $ 63 8,533   (9,390)              
Balance, shares at Mar. 31, 2018   10,521,278         0          
Balance at Dec. 31, 2017 448 $ 63 8,414   (8,029)              
Balance, shares at Dec. 31, 2017   10,521,278                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (13,788)                      
Balance at Sep. 30, 2018 6,114 $ 67 (5,401) $ 33,915 (22,467)              
Balance, shares at Sep. 30, 2018   11,241,684         3,490     308    
Balance at Mar. 31, 2018 (794) $ 63 8,533   (9,390)              
Balance, shares at Mar. 31, 2018   10,521,278         0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Preferred Stock, net of fees           $ 12,258   $ 12,258        
Issuance of Preferred Stock, net of fees, shares             2,812          
Warrants issued with Series E Preferred Stock     31,107 (31,107)                
Issuance of Series E Preferred for debt and accounts payable           3,438   3,438        
Issuance of Series E Preferred for debt and accounts payable, shares             687          
Conversion of Series C Preferred stock for common stock   $ 3 (3)                  
Conversion of Series C Preferred stock for common stock, shares   433,334                    
Conversion of Series D Preferred stock for common stock, shares   25,000                    
Warrants issued for settlement of liability 1,494     1,494                
Shares issued for settlement of litigation 250 $ 1 249                  
Shares issued for settlement of litigation, shares   210,084                    
Shares issued for License Agreement 75   75                  
Shares issued for License Agreement, shares   51,988                    
Accrued dividend (271)   0   (271)              
Share based compensation (374)   (374)                  
Cancellation of Series E Preferred Stock (46)   (46)                  
Cancellation of Series E Preferred Stock, shares             (9)          
Net loss (4,648)       (4,648)              
Balance at Jun. 30, 2018 12,130 $ 67 (6,229) 32,601 (14,309)              
Balance, shares at Jun. 30, 2018   11,241,684         3,490     0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Preferred Stock, net of fees           $ (11)   $ (11) $ 1,339   $ 1,339  
Issuance of Preferred Stock, net of fees, shares                   308    
Warrants issued for settlement of liability                     $ (1,314) $ 1,314
Accrued dividend (379)       (379)              
Share based compensation (814)   (814)                  
Net loss (7,779)       (7,779)              
Balance at Sep. 30, 2018 6,114 $ 67 (5,401) 33,915 (22,467)              
Balance, shares at Sep. 30, 2018   11,241,684         3,490     308    
Balance at Dec. 31, 2018 2,927 $ 65 (5,384) 34,094 (25,848)              
Balance, shares at Dec. 31, 2018   10,761,684         3,488     381    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Accrued dividend (382)       (382)              
Share based compensation (395)   (395)                  
Net loss (2,558)       (2,558)              
Balance at Mar. 31, 2019 382 $ 65 (4,989) 34,094 (28,788)              
Balance, shares at Mar. 31, 2019   10,761,684         3,488     381    
Balance at Dec. 31, 2018 2,927 $ 65 (5,384) 34,094 (25,848)              
Balance, shares at Dec. 31, 2018   10,761,684         3,488     381    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (7,894)                      
Balance at Sep. 30, 2019 (5,384) $ 65 (4,676) 34,094 (34,867)              
Balance, shares at Sep. 30, 2019   10,869,530         3,478     381    
Balance at Mar. 31, 2019 382 $ 65 (4,989) 34,094 (28,788)              
Balance, shares at Mar. 31, 2019   10,761,684         3,488     381    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Accrued dividend (357)       (357)              
Share based compensation (241)   (241)                  
Conversion of Series E Preferred stock for common stock 3       3              
Conversion of Series E Preferred stock for common stock, shares   107,846         (10)          
Net loss (2,780)       (2,780)              
Balance at Jun. 30, 2019 (2,511) $ 65 (4,748) 34,094 (31,922)              
Balance, shares at Jun. 30, 2019   10,869,530         3,478     381    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Accrued dividend (389)       (389)              
Share based compensation (72)   (72)                  
Net loss (2,556)                      
Balance at Sep. 30, 2019 $ (5,384) $ 65 $ (4,676) $ 34,094 $ (34,867)              
Balance, shares at Sep. 30, 2019   10,869,530         3,478     381