XML 21 R73.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 17 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheets - USD ($)
$ in Thousands
Aug. 31, 2015
May. 31, 2015
Aug. 31, 2014
May. 31, 2014
CURRENT ASSETS:        
Cash and cash equivalents $ 19,027 $ 18,363 $ 17,355 $ 23,621
Accounts receivable, net 65,683 67,674    
Inventories 48,453 41,847    
Deferred income tax assets, current portion 5,977 5,931    
Prepaid expenses and other current assets 10,155 11,161    
Total current assets 149,295 144,976    
PROPERTY AND EQUIPMENT, net 73,340 73,574    
GOODWILL 842,310 842,258   851,563
OTHER INTANGIBLE ASSETS, net 636,946 650,294    
DEFERRED FINANCING COSTS, net 24,645 26,399    
OTHER ASSETS 15,522 15,185    
Total assets 1,742,058 1,752,686    
CURRENT LIABILITIES:        
Accounts payable 15,977 13,866    
Accrued interest and interest rate swap liability 8,177 19,288    
Accrued expenses and other current liabilities 19,086 26,208    
Income taxes payable 3,252 3,496    
Deferred revenue, current portion 2,956 2,703    
Current portion of long-term debt, net of debt discounts 20,437 4,469    
Total current liabilities 69,885 70,030    
LONG-TERM DEBT, net of debt discounts 1,032,334 1,033,276    
DEFERRED INCOME TAX LIABILITIES 232,680 236,487    
OTHER LONG-TERM LIABILITIES 29,722 29,212    
Total liabilities 1,364,621 1,369,005    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 377,437 383,681    
Total liabilities and shareholders' equity 1,742,058 1,752,686    
Consolidation, Eliminations [Member]        
CURRENT ASSETS:        
Intercompany receivable (101,664) (101,877)    
Inventories (1,893) (2,050)    
Deferred income tax assets, current portion 731 791    
Total current assets (102,826) (103,136)    
INVESTMENT IN SUBSIDIARIES (227,993) (228,452)    
Total assets (330,819) (331,588)    
CURRENT LIABILITIES:        
Intercompany payable (101,664) (101,877)    
Total current liabilities (101,664) (101,877)    
Total liabilities (101,664) (101,877)    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity (229,155) (229,711)    
Total liabilities and shareholders' equity (330,819) (331,588)    
Parent Company [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 6,503 7,080 3,312 4,898
Accounts receivable, net 28,704 30,442    
Intercompany receivable 74,871 68,815    
Inventories 21,748 18,361    
Deferred income tax assets, current portion 2,511 2,512    
Prepaid expenses and other current assets 4,763 5,178    
Total current assets 139,100 132,388    
PROPERTY AND EQUIPMENT, net 39,309 38,915    
INVESTMENT IN SUBSIDIARIES 219,954 220,412    
GOODWILL 744,149 744,149    
OTHER INTANGIBLE ASSETS, net 545,147 557,133    
DEFERRED FINANCING COSTS, net 24,645 26,399    
OTHER ASSETS 14,711 14,533    
Total assets 1,727,015 1,733,929    
CURRENT LIABILITIES:        
Accounts payable 9,214 6,297    
Intercompany payable 2,423 2,389    
Accrued interest and interest rate swap liability 8,177 19,288    
Accrued expenses and other current liabilities 8,108 13,758    
Income taxes payable 30,031 30,061    
Deferred revenue, current portion 1,691 1,498    
Current portion of long-term debt, net of debt discounts 20,433 4,462    
Total current liabilities 80,077 77,753    
LONG-TERM DEBT, net of debt discounts 1,032,334 1,033,276    
DEFERRED INCOME TAX LIABILITIES 220,801 223,232    
OTHER LONG-TERM LIABILITIES 16,367 15,987    
Total liabilities 1,349,579 1,350,248    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 377,436 383,681    
Total liabilities and shareholders' equity 1,727,015 1,733,929    
Guarantor Subsidiaries [Member]        
CURRENT ASSETS:        
Cash and cash equivalents (449) (263) (695) (445)
Accounts receivable, net 5,888 6,014    
Intercompany receivable 18,891 24,201    
Inventories 15,132 13,706    
Deferred income tax assets, current portion 2,254 2,253    
Prepaid expenses and other current assets 470 426    
Total current assets 42,186 46,337    
PROPERTY AND EQUIPMENT, net 13,428 13,849    
INVESTMENT IN SUBSIDIARIES 5,020 5,021    
GOODWILL 47,985 47,640    
OTHER INTANGIBLE ASSETS, net 58,250 59,164    
OTHER ASSETS 436 310    
Total assets 167,305 172,321    
CURRENT LIABILITIES:        
Accounts payable 2,794 2,604    
Intercompany payable 90,626 91,547    
Accrued expenses and other current liabilities 4,556 5,131    
Income taxes payable (30,090) (30,074)    
Deferred revenue, current portion 4 7    
Current portion of long-term debt, net of debt discounts 4 7    
Total current liabilities 67,894 69,222    
DEFERRED INCOME TAX LIABILITIES 2,238 3,639    
OTHER LONG-TERM LIABILITIES 12,035 11,908    
Total liabilities 82,167 84,769    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 85,138 87,552    
Total liabilities and shareholders' equity 167,305 172,321    
Non-Guarantor Subsidiaries [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 12,973 11,546 $ 14,738 $ 19,168
Accounts receivable, net 31,091 31,218    
Intercompany receivable 7,902 8,861    
Inventories 13,466 11,830    
Deferred income tax assets, current portion 481 375    
Prepaid expenses and other current assets 4,922 5,557    
Total current assets 70,835 69,387    
PROPERTY AND EQUIPMENT, net 20,603 20,810    
INVESTMENT IN SUBSIDIARIES 3,019 3,019    
GOODWILL 50,176 50,469    
OTHER INTANGIBLE ASSETS, net 33,549 33,997    
OTHER ASSETS 375 342    
Total assets 178,557 178,024    
CURRENT LIABILITIES:        
Accounts payable 3,969 4,965    
Intercompany payable 8,615 7,941    
Accrued expenses and other current liabilities 6,422 7,319    
Income taxes payable 3,311 3,509    
Deferred revenue, current portion 1,261 1,198    
Total current liabilities 23,578 24,932    
DEFERRED INCOME TAX LIABILITIES 9,641 9,616    
OTHER LONG-TERM LIABILITIES 1,320 1,317    
Total liabilities 34,539 35,865    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 144,018 142,159    
Total liabilities and shareholders' equity $ 178,557 $ 178,024