XML 64 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
NET SALES $ 95,605us-gaap_SalesRevenueNet $ 90,979us-gaap_SalesRevenueNet $ 294,323us-gaap_SalesRevenueNet $ 287,226us-gaap_SalesRevenueNet
COST OF SALES (exclusive of amortization shown separately below) 33,971us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 32,359us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 106,571us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 103,092us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
GROSS MARGIN 61,634us-gaap_GrossProfit 58,620us-gaap_GrossProfit 187,752us-gaap_GrossProfit 184,134us-gaap_GrossProfit
OPERATING EXPENSES        
Research and development 7,280us-gaap_ResearchAndDevelopmentExpense 6,738us-gaap_ResearchAndDevelopmentExpense 21,474us-gaap_ResearchAndDevelopmentExpense 22,178us-gaap_ResearchAndDevelopmentExpense
Selling and marketing 13,513us-gaap_SellingAndMarketingExpense 14,295us-gaap_SellingAndMarketingExpense 43,942us-gaap_SellingAndMarketingExpense 43,757us-gaap_SellingAndMarketingExpense
Distribution 4,986us-gaap_ShippingHandlingAndTransportationCosts 5,068us-gaap_ShippingHandlingAndTransportationCosts 15,342us-gaap_ShippingHandlingAndTransportationCosts 14,624us-gaap_ShippingHandlingAndTransportationCosts
General and administrative 9,362us-gaap_GeneralAndAdministrativeExpense 10,310us-gaap_GeneralAndAdministrativeExpense 30,943us-gaap_GeneralAndAdministrativeExpense 29,534us-gaap_GeneralAndAdministrativeExpense
Amortization expense 13,615us-gaap_AdjustmentForAmortization 13,225us-gaap_AdjustmentForAmortization 40,948us-gaap_AdjustmentForAmortization 39,647us-gaap_AdjustmentForAmortization
Acquisition-related items       (4,638)us-gaap_OtherOperatingIncome
Impairment loss   150us-gaap_AssetImpairmentCharges   180us-gaap_AssetImpairmentCharges
Total operating expenses 48,756us-gaap_OperatingExpenses 49,786us-gaap_OperatingExpenses 152,649us-gaap_OperatingExpenses 145,282us-gaap_OperatingExpenses
INCOME FROM OPERATIONS 12,878us-gaap_OperatingIncomeLoss 8,834us-gaap_OperatingIncomeLoss 35,103us-gaap_OperatingIncomeLoss 38,852us-gaap_OperatingIncomeLoss
NON-OPERATING (EXPENSE) INCOME        
Interest income 42us-gaap_InvestmentIncomeInterest 16us-gaap_InvestmentIncomeInterest 131us-gaap_InvestmentIncomeInterest 28us-gaap_InvestmentIncomeInterest
Interest expense (21,793)us-gaap_InterestExpense (21,900)us-gaap_InterestExpense (66,913)us-gaap_InterestExpense (66,172)us-gaap_InterestExpense
Other, net 177us-gaap_OtherNonoperatingIncomeExpense (108)us-gaap_OtherNonoperatingIncomeExpense 465us-gaap_OtherNonoperatingIncomeExpense (301)us-gaap_OtherNonoperatingIncomeExpense
Total non-operating net expense (21,574)us-gaap_NonoperatingIncomeExpense (21,992)us-gaap_NonoperatingIncomeExpense (66,317)us-gaap_NonoperatingIncomeExpense (66,445)us-gaap_NonoperatingIncomeExpense
LOSS BEFORE INCOME TAXES (8,696)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (13,158)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (31,214)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (27,593)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
EXPENSE (BENEFIT) FOR INCOME TAXES 30,744us-gaap_IncomeTaxExpenseBenefit (5,803)us-gaap_IncomeTaxExpenseBenefit 22,783us-gaap_IncomeTaxExpenseBenefit (11,691)us-gaap_IncomeTaxExpenseBenefit
NET LOSS $ (39,440)us-gaap_ProfitLoss $ (7,355)us-gaap_ProfitLoss $ (53,997)us-gaap_ProfitLoss $ (15,902)us-gaap_ProfitLoss