XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2015
May 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 11,491us-gaap_CashAndCashEquivalentsAtCarryingValue $ 23,621us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable, net of allowance for doubtful accounts of $1,108 and $898 at February 28, 2015 and May 31, 2014, respectively 72,476us-gaap_AccountsReceivableNetCurrent 69,629us-gaap_AccountsReceivableNetCurrent
Inventories 47,060us-gaap_InventoryNet 49,151us-gaap_InventoryNet
Deferred income tax assets, current portion 8,141us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 8,251us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid expenses and other current assets 10,612us-gaap_PrepaidExpenseAndOtherAssetsCurrent 12,582us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 149,780us-gaap_AssetsCurrent 163,234us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 73,243us-gaap_PropertyPlantAndEquipmentNet 76,311us-gaap_PropertyPlantAndEquipmentNet
GOODWILL 842,849us-gaap_Goodwill 851,563us-gaap_Goodwill
OTHER INTANGIBLE ASSETS, net 664,398us-gaap_IntangibleAssetsNetExcludingGoodwill 692,870us-gaap_IntangibleAssetsNetExcludingGoodwill
DEFERRED FINANCING COSTS, net 28,118us-gaap_DeferredFinanceCostsNoncurrentNet 33,116us-gaap_DeferredFinanceCostsNoncurrentNet
OTHER ASSETS 11,853us-gaap_OtherAssetsNoncurrent 7,320us-gaap_OtherAssetsNoncurrent
Total assets 1,770,241us-gaap_Assets 1,824,414us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 11,936us-gaap_AccountsPayableCurrent 15,665us-gaap_AccountsPayableCurrent
Accrued interest and interest rate swap liability 8,106us-gaap_InterestPayableCurrent 19,605us-gaap_InterestPayableCurrent
Accrued expenses and other current liabilities 23,251us-gaap_AccruedLiabilitiesCurrent 23,716us-gaap_AccruedLiabilitiesCurrent
Income taxes payable 4,780us-gaap_AccruedIncomeTaxesCurrent 4,927us-gaap_AccruedIncomeTaxesCurrent
Deferred revenue, current portion 2,786us-gaap_DeferredRevenueCurrent 2,813us-gaap_DeferredRevenueCurrent
Current portion of long-term debt, net of debt discounts 17,500us-gaap_LongTermDebtCurrent 4,591us-gaap_LongTermDebtCurrent
Total current liabilities 68,359us-gaap_LiabilitiesCurrent 71,317us-gaap_LiabilitiesCurrent
LONG-TERM DEBT, net of debt discounts 1,034,233us-gaap_LongTermDebtNoncurrent 1,037,183us-gaap_LongTermDebtNoncurrent
DEFERRED REVENUE 65us-gaap_DeferredRevenueNoncurrent 86us-gaap_DeferredRevenueNoncurrent
DEFERRED INCOME TAX LIABILITIES 249,398us-gaap_DeferredTaxLiabilitiesNoncurrent 223,379us-gaap_DeferredTaxLiabilitiesNoncurrent
OTHER LONG-TERM LIABILITIES 29,132us-gaap_OtherLiabilitiesNoncurrent 23,833us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,381,187us-gaap_Liabilities 1,355,798us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES (Note 18)      
SHAREHOLDERS' EQUITY:    
Common stock, $0.00 par value, 100 shares authorized, issued and outstanding as of February 28, 2015 and May 31, 2014, respectively      
Additional paid-in capital 754,948us-gaap_AdditionalPaidInCapital 753,147us-gaap_AdditionalPaidInCapital
Accumulated deficit (325,261)us-gaap_RetainedEarningsAccumulatedDeficit (271,264)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (40,633)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (13,267)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 389,054us-gaap_StockholdersEquity 468,616us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 1,770,241us-gaap_LiabilitiesAndStockholdersEquity $ 1,824,414us-gaap_LiabilitiesAndStockholdersEquity