XML 85 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 21 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheets (USD $)
In Thousands, unless otherwise specified
May 31, 2014
May 31, 2013
May 31, 2012
CURRENT ASSETS:      
Cash and cash equivalents $ 23,621 $ 29,388 $ 18,578
Accounts receivable, net 69,629 68,086  
Inventories 49,151 45,941  
Deferred income tax assets, current portion 8,251 5,290  
Prepaid expenses and other current assets 12,582 11,577  
Total current assets 163,234 160,282  
PROPERTY AND EQUIPMENT, net 76,311 76,381  
GOODWILL 851,563 1,003,463 966,338
OTHER INTANGIBLE ASSETS, net 692,870 714,603  
DEFERRED FINANCING COSTS, net 33,116 39,449  
OTHER ASSETS 7,320 6,792  
Total assets 1,824,414 2,000,970  
CURRENT LIABILITIES:      
Accounts payable 15,665 13,638  
Accrued interest and interest rate swap liability 19,605 20,084  
Accrued expenses and other current liabilities 23,716 26,654  
Income taxes payable 4,927 3,873  
Deferred revenue, current portion 2,813 2,252  
Current portion of long-term debt, net of debt discounts 4,591 6,712  
Total current liabilities 71,317 73,213  
LONG-TERM DEBT, net of debt discounts 1,037,183 1,039,278  
DEFERRED REVENUE 86 161  
DEFERRED INCOME TAX LIABILITIES 223,379 231,040  
OTHER LONG-TERM LIABILITIES 23,833 12,572  
Total liabilities 1,355,798 1,356,264  
SHAREHOLDERS' EQUITY:      
Total shareholders' equity 468,616 644,706 637,378
Total liabilities and shareholders' equity 1,824,414 2,000,970  
Consolidation, Eliminations [Member]
     
CURRENT ASSETS:      
Intercompany receivable (78,773) (66,717)  
Inventories (2,124) (1,485)  
Deferred income tax assets, current portion 820 562  
Total current assets (80,077) (67,640)  
INVESTMENT IN SUBSIDIARIES (255,702) (253,897)  
Total assets (335,779) (321,537)  
CURRENT LIABILITIES:      
Intercompany payable (78,773) (67,211)  
Total current liabilities (78,773) (67,211)  
Total liabilities (78,773) (67,211)  
SHAREHOLDERS' EQUITY:      
Total shareholders' equity (257,006) (254,326)  
Total liabilities and shareholders' equity (335,779) (321,537)  
Parent Company [Member]
     
CURRENT ASSETS:      
Cash and cash equivalents 4,863 6,971  
Accounts receivable, net 29,558 26,517  
Intercompany receivable 57,167 54,443  
Inventories 20,733 18,551  
Deferred income tax assets, current portion 4,160 3,098  
Prepaid expenses and other current assets 6,228 6,360  
Total current assets 122,709 115,940  
PROPERTY AND EQUIPMENT, net 37,963 40,124  
INVESTMENT IN SUBSIDIARIES 247,567 248,150  
GOODWILL 743,512 903,802  
OTHER INTANGIBLE ASSETS, net 586,243 634,194  
DEFERRED FINANCING COSTS, net 33,116 39,449  
OTHER ASSETS 6,721 6,203  
Total assets 1,777,831 1,987,862  
CURRENT LIABILITIES:      
Accounts payable 6,805 7,587  
Intercompany payable 99 424  
Accrued interest and interest rate swap liability 19,605 20,084  
Accrued expenses and other current liabilities 8,681 11,653  
Income taxes payable 30,785 30,879  
Deferred revenue, current portion 1,269 1,086  
Current portion of long-term debt, net of debt discounts 4,580 6,673  
Total current liabilities 71,824 78,386  
LONG-TERM DEBT, net of debt discounts 1,037,168 1,039,250  
DEFERRED REVENUE 14 62  
DEFERRED INCOME TAX LIABILITIES 201,184 214,222  
OTHER LONG-TERM LIABILITIES 11,025 11,236  
Total liabilities 1,321,215 1,343,156  
SHAREHOLDERS' EQUITY:      
Total shareholders' equity 456,616 644,706  
Total liabilities and shareholders' equity 1,777,831 1,987,862  
Guarantor Subsidiaries [Member]
     
CURRENT ASSETS:      
Cash and cash equivalents (409) 4,107  
Accounts receivable, net 5,137 5,552  
Intercompany receivable 15,058 7,961  
Inventories 17,358 15,897  
Deferred income tax assets, current portion 2,807 1,097  
Prepaid expenses and other current assets 470 483  
Total current assets 40,421 35,097  
PROPERTY AND EQUIPMENT, net 16,103 17,060  
INVESTMENT IN SUBSIDIARIES 5,021 5,743  
GOODWILL 47,877 41,763  
OTHER INTANGIBLE ASSETS, net 63,474 39,523  
OTHER ASSETS 260 184  
Total assets 173,156 139,370  
CURRENT LIABILITIES:      
Accounts payable 5,945 3,315  
Intercompany payable 69,999 59,347  
Accrued expenses and other current liabilities 4,950 5,290  
Income taxes payable (29,698) (30,457)  
Deferred revenue, current portion 12 6  
Current portion of long-term debt, net of debt discounts 11 39  
Total current liabilities 51,219 37,540  
LONG-TERM DEBT, net of debt discounts 15 28  
DEFERRED INCOME TAX LIABILITIES 10,157 4,861  
OTHER LONG-TERM LIABILITIES 11,425 114  
Total liabilities 72,816 42,543  
SHAREHOLDERS' EQUITY:      
Total shareholders' equity 100,340 96,827  
Total liabilities and shareholders' equity 173,156 139,370  
Non-Guarantor Subsidiaries [Member]
     
CURRENT ASSETS:      
Cash and cash equivalents 19,167 18,310  
Accounts receivable, net 34,934 36,017  
Intercompany receivable 6,548 4,313  
Inventories 13,184 12,978  
Deferred income tax assets, current portion 464 533  
Prepaid expenses and other current assets 5,884 4,734  
Total current assets 80,181 76,885  
PROPERTY AND EQUIPMENT, net 22,245 19,197  
INVESTMENT IN SUBSIDIARIES 3,114 4  
GOODWILL 60,174 57,898  
OTHER INTANGIBLE ASSETS, net 43,153 40,886  
OTHER ASSETS 339 405  
Total assets 209,206 195,275  
CURRENT LIABILITIES:      
Accounts payable 2,915 2,736  
Intercompany payable 8,675 7,440  
Accrued expenses and other current liabilities 10,085 9,711  
Income taxes payable 3,840 3,451  
Deferred revenue, current portion 1,532 1,160  
Total current liabilities 27,047 24,498  
DEFERRED REVENUE 72 99  
DEFERRED INCOME TAX LIABILITIES 12,038 11,957  
OTHER LONG-TERM LIABILITIES 1,383 1,222  
Total liabilities 40,540 37,776  
SHAREHOLDERS' EQUITY:      
Total shareholders' equity 168,666 157,499  
Total liabilities and shareholders' equity $ 209,206 $ 195,275