XML 85 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 16 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheets (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2014
May 31, 2013
Feb. 28, 2013
May 31, 2012
CURRENT ASSETS:        
Cash and cash equivalents $ 26,028 $ 29,388 $ 19,520 $ 18,578
Accounts receivable, net 66,686 68,086    
Inventories 51,108 45,941    
Deferred income tax assets, current portion 6,880 5,290    
Prepaid expenses and other current assets 11,651 11,577    
Total current assets 162,353 160,282    
PROPERTY AND EQUIPMENT, net 75,962 76,381    
GOODWILL 1,005,778 1,003,463   966,338
INTANGIBLE ASSETS, net 679,673 714,603    
DEFERRED FINANCING COSTS 34,736 39,449    
OTHER ASSETS 6,920 6,792    
Total assets 1,965,422 2,000,970    
CURRENT LIABILITIES:        
Accounts payable 17,209 13,638    
Accrued interest and interest rate swap liability 8,359 20,084    
Accrued expenses and other current liabilities 22,573 46,738    
Income taxes payable 5,880 3,873    
Deferred revenue, current portion 2,641 2,252    
Current portion of long 4,624 6,712    
Total current liabilities 61,286 73,213    
LONG-TERM DEBT 1,038,185 1,039,278    
DEFERRED REVENUE 120 161    
DEFERRED INCOME TAX LIABILITIES 218,157 231,040    
OTHER LONG-TERM LIABILITIES 12,418 12,572    
Total liabilities 1,330,166 1,356,264    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 635,256 644,706    
Total liabilities and shareholders' equity 1,965,422 2,000,970    
Consolidation, Eliminations [Member]
       
CURRENT ASSETS:        
Intercompany receivable (74,423) (66,717)    
Inventories (1,801) (1,485)    
Deferred income tax assets, current portion 695 562    
Total current assets (75,529) (67,640)    
INVESTMENT IN SUBSIDIARIES (257,274) (253,897)    
Total assets (332,803) (321,537)    
CURRENT LIABILITIES:        
Intercompany payable (74,423) (67,211)    
Total current liabilities (74,423) (67,211)    
Total liabilities (74,423) (67,211)    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity (258,380) (254,326)    
Total liabilities and shareholders' equity (332,803) (321,537)    
Parent Company [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents 4,654 6,971 767 8,093
Accounts receivable, net 29,899 26,517    
Intercompany receivable 55,103 54,443    
Inventories 21,667 18,551    
Deferred income tax assets, current portion 3,599 3,098    
Prepaid expenses and other current assets 5,494 6,360    
Total current assets 120,416 115,940    
PROPERTY AND EQUIPMENT, net 38,069 40,124    
INVESTMENT IN SUBSIDIARIES 248,548 248,150    
GOODWILL 903,513 903,802    
INTANGIBLE ASSETS, net 598,227 634,194    
DEFERRED FINANCING COSTS 34,736 39,449    
OTHER ASSETS 6,394 6,203    
Total assets 1,949,903 1,987,862    
CURRENT LIABILITIES:        
Accounts payable 8,982 7,587    
Intercompany payable 320 424    
Accrued interest and interest rate swap liability 8,359      
Accrued expenses and other current liabilities 7,959 31,737    
Income taxes payable 31,162 30,879    
Deferred revenue, current portion 1,215 1,086    
Current portion of long 4,606 6,673    
Total current liabilities 62,603 78,386    
LONG-TERM DEBT 1,038,170 1,039,250    
DEFERRED REVENUE 22 62    
DEFERRED INCOME TAX LIABILITIES 202,925 214,222    
OTHER LONG-TERM LIABILITIES 10,927 11,236    
Total liabilities 1,314,647 1,343,156    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 635,256 644,706    
Total liabilities and shareholders' equity 1,949,903 1,987,862    
Guarantor Subsidiaries [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents (232) 4,107 (182) (144)
Accounts receivable, net 4,605 5,552    
Intercompany receivable 11,406 7,961    
Inventories 16,657 15,897    
Deferred income tax assets, current portion 2,209 1,097    
Prepaid expenses and other current assets 710 483    
Total current assets 35,355 35,097    
PROPERTY AND EQUIPMENT, net 16,577 17,060    
INVESTMENT IN SUBSIDIARIES 5,021 5,743    
GOODWILL 42,053 41,763    
INTANGIBLE ASSETS, net 37,480 39,523    
OTHER ASSETS 187 184    
Total assets 136,673 139,370    
CURRENT LIABILITIES:        
Accounts payable 5,154 3,315    
Intercompany payable 64,030 59,347    
Accrued expenses and other current liabilities 4,653 5,290    
Income taxes payable (30,612) (30,457)    
Deferred revenue, current portion 15 6    
Current portion of long 18 39    
Total current liabilities 43,258 37,540    
LONG-TERM DEBT 15 28    
DEFERRED INCOME TAX LIABILITIES 3,064 4,861    
OTHER LONG-TERM LIABILITIES 128 114    
Total liabilities 46,465 42,543    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 90,208 96,827    
Total liabilities and shareholders' equity 136,673 139,370    
Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents 21,606 18,310 18,935 10,629
Accounts receivable, net 32,182 36,017    
Intercompany receivable 7,914 4,313    
Inventories 14,585 12,978    
Deferred income tax assets, current portion 377 533    
Prepaid expenses and other current assets 5,447 4,734    
Total current assets 82,111 76,885    
PROPERTY AND EQUIPMENT, net 21,316 19,197    
INVESTMENT IN SUBSIDIARIES 3,705 4    
GOODWILL 60,212 57,898    
INTANGIBLE ASSETS, net 43,966 40,886    
OTHER ASSETS 339 405    
Total assets 211,649 195,275    
CURRENT LIABILITIES:        
Accounts payable 3,073 2,736    
Intercompany payable 10,073 7,440    
Accrued expenses and other current liabilities 9,961 9,711    
Income taxes payable 5,330 3,451    
Deferred revenue, current portion 1,411 1,160    
Total current liabilities 29,848 24,498    
DEFERRED REVENUE 98 99    
DEFERRED INCOME TAX LIABILITIES 12,168 11,957    
OTHER LONG-TERM LIABILITIES 1,363 1,222    
Total liabilities 43,477 37,776    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 168,172 157,499    
Total liabilities and shareholders' equity $ 211,649 $ 195,275