XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Aug. 31, 2013
Aug. 31, 2012
OPERATING ACTIVITIES:    
Net loss $ (7,760) $ (10,635)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 17,579 17,282
Noncash interest expense 2,203 1,869
Inventory fair value adjustment 2,243  
Loss on extinguishment of debt   6,686
Provision for doubtful accounts 85 132
Share-based compensation expense 448 514
Acquisition related-item (1,320)  
Deferred income taxes (5,935) (7,992)
Changes in operating assets and liabilities:    
Accounts receivable, trade 1,877 6,367
Income taxes (34) (86)
Inventories (5,023) (3,524)
Other assets (1,583) 359
Accounts payable 5,414 926
Deferred revenue 241 198
Accrued expenses and other liabilities (12,707) (22,340)
Cash used in operating activities (4,272) (10,244)
INVESTING ACTIVITIES:    
Purchases of property and equipment (963) (2,167)
Receipt related to acquisition of business 1,116  
Cash provided by (used in) investing activities 153 (2,167)
FINANCING ACTIVITIES:    
Proceeds from long-term debt   142,147
Payment of debt issuance costs   (2,528)
Repayments of long-term debt (1,673) (143,684)
Proceeds from Revolving Credit Facility   24,000
Repayments of Revolving Credit Facility   (8,000)
Cash (used in) provided by financing activities (1,673) 11,935
EFFECT OF EXCHANGES IN RATES ON CASH AND CASH EQUIVALENTS 406 41
NET CHANGE IN CASH AND CASH EQUIVALENTS (5,386) (435)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 29,388 18,578
CASH AND CASH EQUIVALENTS AT END OF PERIOD 24,002 18,143
SUPPLEMENTAL INFORMATION:    
Income taxes paid, net of refunds 1,215 1,511
Interest paid 31,116 40,381
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Movement from inventory to property and equipment of instruments placed on rental agreements 2,775 2,025
August 2012 [Member]
   
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Exchange of debt instruments due to debt amendment August 2012   $ 468,241