XML 28 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 16 - Condensed Consolidating Financial Information Of Guarantor Subsidiary (Detail) - Condensed Consolidating Statements of Operations (USD $)
3 Months Ended 6 Months Ended 9 Months Ended
Feb. 28, 2013
Feb. 29, 2012
Aug. 19, 2011
Feb. 29, 2012
Feb. 28, 2013
NET SALES $ 86,192,000 $ 81,370,000 $ 74,910,000 $ 175,795,000 $ 253,402,000
COST OF SALES (exclusive of amortization shown separately below) 29,997,000 28,588,000 22,955,000 78,170,000 84,264,000
GROSS MARGIN 56,195,000 52,782,000 51,955,000 97,625,000 169,138,000
OPERATING EXPENSES:          
Research and development 4,854,000 3,775,000 4,895,000 9,544,000 14,276,000
Selling and marketing 11,056,000 9,608,000 10,510,000 20,653,000 36,218,000
Distribution 4,588,000 4,496,000 3,952,000 9,721,000 13,817,000
General and administrative 10,446,000 13,396,000 38,175,000 25,355,000 31,375,000
Amortization of intangibles 12,407,000 12,394,000 931,000 26,504,000 37,192,000
Total operating expenses 43,351,000 43,669,000 58,463,000 113,777,000 134,053,000
Loss on disposition of fixed assets         (1,175,000)
Certain litigation expenses       22,000,000  
INCOME (LOSS) FROM OPERATIONS 12,844,000 9,113,000 (6,508,000) (16,152,000) 35,085,000
NON-OPERATING INCOME (EXPENSE):          
Interest income 12,000   142,000 6,000 22,000
Interest expense 21,952,000 24,143,000   52,386,000 68,691,000
Loss on extinguishment of debt (2,425,000)       (9,111,000)
Other, net (143,000) (60,000) 2,673,000 600,000 (265,000)
Total non-operating income (expense) (24,508,000) (24,203,000) 2,815,000 (51,780,000) (78,045,000)
INCOME (LOSS) BEFORE INCOME TAXES (11,664,000) (15,090,000) (3,693,000) (67,932,000) (42,960,000)
PROVISION (BENEFIT) FOR INCOME TAXES (5,751,000) (5,959,000) 2,681,000 (26,180,000) (16,013,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (5,913,000) (9,131,000) (6,374,000) (41,752,000) (26,947,000)
NET INCOME (LOSS) (5,913,000) (9,131,000) (6,374,000) (41,752,000) (26,947,000)
Immucor Inc [Member]
         
NET SALES 66,455,000 58,374,000 55,063,000 125,296,000 192,414,000
COST OF SALES (exclusive of amortization shown separately below) 21,797,000 19,633,000 17,070,000 52,294,000 61,860,000
GROSS MARGIN 44,658,000 38,741,000 37,993,000 73,002,000 130,554,000
OPERATING EXPENSES:          
Research and development 3,539,000 2,285,000 2,390,000 4,671,000 9,822,000
Selling and marketing 5,575,000 5,146,000 5,321,000 10,702,000 19,277,000
Distribution 2,843,000 2,691,000 2,331,000 5,847,000 8,653,000
General and administrative 7,583,000 9,961,000 33,903,000 18,263,000 23,213,000
Amortization of intangibles 11,770,000 11,251,000 117,000 23,982,000 35,312,000
Total operating expenses 31,310,000 31,334,000 44,062,000 85,465,000 97,452,000
Loss on disposition of fixed assets         1,175,000
Certain litigation expenses       22,000,000  
INCOME (LOSS) FROM OPERATIONS 13,348,000 7,407,000 (6,069,000) (12,463,000) 33,102,000
NON-OPERATING INCOME (EXPENSE):          
Interest income     46,000    
Interest expense (21,970,000) (24,143,000)   (52,406,000) (68,726,000)
Loss on extinguishment of debt (2,425,000)       (9,111,000)
Other, net (139,000) (94,000) (246,000) 513,000 (319,000)
Total non-operating income (expense) (24,534,000) (24,237,000) (200,000) (51,893,000) (78,156,000)
INCOME (LOSS) BEFORE INCOME TAXES (11,186,000) (16,830,000) (6,269,000) (64,356,000) (45,054,000)
PROVISION (BENEFIT) FOR INCOME TAXES (5,570,000) (6,670,000) 1,497,000 (24,831,000) (16,549,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (5,616,000) (10,160,000) (7,766,000) (39,525,000) (28,505,000)
Net Income (Loss) of consolidated subsidiaries (297,000) 1,029,000 1,392,000 (2,227,000) 1,558,000
NET INCOME (LOSS) (5,913,000) (9,131,000) (6,374,000) (41,752,000) (26,947,000)
Guarantor [Member]
         
NET SALES 1,450,000 1,368,000 980,000 2,868,000 4,353,000
COST OF SALES (exclusive of amortization shown separately below) 1,046,000 1,049,000 722,000 2,644,000 2,997,000
GROSS MARGIN 404,000 319,000 258,000 224,000 1,356,000
OPERATING EXPENSES:          
Research and development 1,315,000 1,466,000 2,471,000 4,810,000 4,419,000
Selling and marketing 458,000 431,000 568,000 1,040,000 1,396,000
Distribution 57,000 43,000 34,000 84,000 144,000
General and administrative 444,000 486,000 657,000 1,138,000 1,319,000
Amortization of intangibles 54,000 50,000 757,000 106,000 163,000
Total operating expenses 2,328,000 2,476,000 4,487,000 7,178,000 7,441,000
INCOME (LOSS) FROM OPERATIONS (1,924,000) (2,157,000) (4,229,000) (6,954,000) (6,085,000)
NON-OPERATING INCOME (EXPENSE):          
Other, net     14,000    
Total non-operating income (expense)     14,000    
INCOME (LOSS) BEFORE INCOME TAXES (1,924,000) (2,157,000) (4,215,000) (6,954,000) (6,085,000)
PROVISION (BENEFIT) FOR INCOME TAXES (695,000) (921,000) (1,598,000) (2,653,000) (2,260,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (1,229,000) (1,236,000) (2,617,000) (4,301,000) (3,825,000)
NET INCOME (LOSS) (1,229,000) (1,236,000) (2,617,000) (4,301,000) (3,825,000)
Non-Guarantors [Member]
         
NET SALES 30,123,000 29,954,000 26,648,000 64,808,000 90,112,000
COST OF SALES (exclusive of amortization shown separately below) 18,990,000 16,232,000 12,944,000 40,409,000 52,884,000
GROSS MARGIN 11,133,000 13,722,000 13,704,000 24,399,000 37,228,000
OPERATING EXPENSES:          
Research and development   24,000 34,000 63,000 35,000
Selling and marketing 5,023,000 4,031,000 4,621,000 8,911,000 15,545,000
Distribution 1,688,000 1,762,000 1,587,000 3,790,000 5,020,000
General and administrative 2,419,000 2,949,000 3,615,000 5,954,000 6,843,000
Amortization of intangibles 583,000 1,093,000 57,000 2,416,000 1,717,000
Total operating expenses 9,713,000 9,859,000 9,914,000 21,134,000 29,160,000
INCOME (LOSS) FROM OPERATIONS 1,420,000 3,863,000 3,790,000 3,265,000 8,068,000
NON-OPERATING INCOME (EXPENSE):          
Interest income 35,000 19,000 117,000 73,000 74,000
Interest expense (5,000) (19,000) (21,000) (47,000) (17,000)
Other, net (4,000) 34,000 2,905,000 87,000 54,000
Total non-operating income (expense) 26,000 34,000 3,001,000 113,000 111,000
INCOME (LOSS) BEFORE INCOME TAXES 1,446,000 3,897,000 6,791,000 3,378,000 8,179,000
PROVISION (BENEFIT) FOR INCOME TAXES 514,000 1,632,000 2,782,000 1,304,000 2,796,000
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES 932,000 2,265,000 4,009,000 2,074,000 5,383,000
NET INCOME (LOSS) 932,000 2,265,000 4,009,000 2,074,000 5,383,000
Intersegment Elimination [Member]
         
NET SALES (11,836,000) (8,326,000) (7,781,000) (17,177,000) (33,477,000)
COST OF SALES (exclusive of amortization shown separately below) (11,836,000) (8,326,000) (7,781,000) (17,177,000) (33,477,000)
NON-OPERATING INCOME (EXPENSE):          
Interest income (23,000) (19,000) (21,000) (67,000) (52,000)
Interest expense 23,000 19,000 21,000 67,000 52,000
Net Income (Loss) of consolidated subsidiaries 297,000 (1,029,000) (1,392,000) 2,227,000 (1,558,000)
NET INCOME (LOSS) 297,000 (1,029,000) (1,392,000) 2,227,000 (1,558,000)
Total [Member]
         
NET SALES 86,192,000 81,370,000 74,910,000 175,795,000 253,402,000
COST OF SALES (exclusive of amortization shown separately below) 29,997,000 28,588,000 22,955,000 78,170,000 84,264,000
GROSS MARGIN 56,195,000 52,782,000 51,955,000 97,625,000 169,138,000
OPERATING EXPENSES:          
Research and development 4,854,000 3,775,000 4,895,000 9,544,000 14,276,000
Selling and marketing 11,056,000 9,608,000 10,510,000 20,653,000 36,218,000
Distribution 4,588,000 4,496,000 3,952,000 9,721,000 13,817,000
General and administrative 10,446,000 13,396,000 38,175,000 25,355,000 31,375,000
Amortization of intangibles 12,407,000 12,394,000 931,000 26,504,000 37,192,000
Total operating expenses 43,351,000 43,669,000 58,463,000 113,777,000 134,053,000
Loss on disposition of fixed assets         1,175,000
Certain litigation expenses       22,000,000  
INCOME (LOSS) FROM OPERATIONS 12,844,000 9,113,000 (6,508,000) (16,152,000) 35,085,000
NON-OPERATING INCOME (EXPENSE):          
Interest income 12,000   142,000 6,000 22,000
Interest expense (21,952,000) (24,143,000)   (52,386,000) (68,691,000)
Loss on extinguishment of debt (2,425,000)       (9,111,000)
Other, net (143,000) (60,000) 2,673,000 600,000 (265,000)
Total non-operating income (expense) (24,508,000) (24,203,000) 2,815,000 (51,780,000) (78,045,000)
INCOME (LOSS) BEFORE INCOME TAXES (11,664,000) (15,090,000) (3,693,000) (67,932,000) (42,960,000)
PROVISION (BENEFIT) FOR INCOME TAXES (5,751,000) (5,959,000) 2,681,000 (26,180,000) (16,013,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (5,913,000) (9,131,000) (6,374,000) (41,752,000) (26,947,000)
NET INCOME (LOSS) $ (5,913,000) $ (9,131,000) $ (6,374,000) $ (41,752,000) $ (26,947,000)