XML 56 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 2. Acquisition (Tables)
12 Months Ended
May 31, 2012
Sources and Uses of Funds from Acquisition [Table Text Block]
Sources:
     
Proceeds from Term Loan
  $ 596,550  
Proceeds from Notes
    394,856  
Proceeds from equity contributions
    735,187  
Company cash used in transaction
    301,053  
    $ 2,027,646  
         
Uses:
       
Equity purchase price
  $ 1,939,387  
Transaction costs
    88,259  
    $ 2,027,646  
Schedule of Purchase Price Allocation [Table Text Block]
Cash on hand
  $ 322,963  
Accounts receivable
    66,781  
Inventories
    60,000  
Property and equipment
    64,683  
Intangible assets
    779,860  
Goodwill
    972,295  
Current liabilities
    (53,429 )
Deferred revenue obligation
    (4,107 )
Deferred tax assets and liabilities - net
    (273,962 )
Other assets and liabilities - net
    4,303  
Total purchase price allocation:
  $ 1,939,387  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Intangible Asset
 
Fair Value
   
Useful Life
 
Customer relationships
  $ 455,000       20  
Existing technology and trade names
    266,000       11  
Corporate trade name
    40,000       15  
Below market leasehold interests
    860       5  
In-process research and development
    18,000       n/a  
    $ 779,860          
Business Acquisition, Pro Forma Information [Table Text Block]
   
Twelve Months Ended
 
   
May 31, 2012
   
May 31, 2011
 
   
(in thousands)
 
             
Revenue
  $ 336,724     $ 333,091  
Net loss
  $ (55,140 )   $ (3,858 )