XML 58 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
The following is a summary of income tax expense for the years ended December 31, 2023, 2022, and 2021:

December 31, 2023December 31, 2022December 31, 2021
Current – federal$11,446 $15,494 $13,494 
Current – state1,252 1,346 1,268 
Deferred – federal1,110 (1,618)(1,025)
Deferred – state(196)(666)
Income tax expense$13,809 $15,026 $13,071 
Schedule of Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense
The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows:

December 31, 2023%December 31, 2022%December 31, 2021%
Tax at statutory rate$15,084 21.0 %$16,425 21.0 %$14,863 21.0 %
Tax exempt income, net(1,090)(1.5)(1,036)(1.3)(1,016)(1.4)
Bank owned life insurance(619)(0.9)(721)(0.9)(554)(0.8)
Tax credits, net of amortization(173)(0.3)(193)(0.3)(215)(0.3)
Effect of state tax990 1.4 908 1.2 476 0.7 
Other(383)(0.5)(357)(0.5)(483)(0.7)
Income tax expense$13,809 19.2 %$15,026 19.2 %$13,071 18.5 %
Schedule of Components of Net Deferred Tax Asset
The following table sets forth deferred taxes as of December 31, 2023 and 2022:

December 31, 2023December 31, 2022
Deferred tax assets:
Allowance for credit losses$10,515 $9,154 
Fair value adjustments – business combination771 917 
Deferred compensation3,693 3,448 
Net operating loss carryover516 344 
Post-retirement benefits605 647 
Unrealized loss on equity securities129 — 
Nonaccrual loan interest476 348 
Accrued expenses579 2,300 
Deferred fees and costs557 997 
Unrealized loss on securities available-for-sale11,308 12,914 
Unrealized loss on securities held-to-maturity1,108 1,265 
Operating lease liability8,509 7,645 
Other453 671 
39,219 40,650 
Deferred tax liabilities:
Premises and equipment3,761 3,409 
Unrealized gain on equity securities— 119 
Intangibles – section 1972,487 2,492 
Mortgage servicing rights345 399 
Unrealized gain on interest rate swap— 32 
Operating lease asset8,128 7,397 
Other571 68 
15,292 13,916 
Net deferred tax asset$23,927 $26,734