XML 63 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense
The following is a summary of income tax expense for the years ended December 31, 2021, 2020, and 2019: 
December 31, 2021December 31, 2020December 31, 2019
Current – federal$13,494 $8,681 $8,265 
Current – state1,268 729 499 
Deferred – federal(1,025)(1,672)(204)
Deferred – state(666)(391)0 
Income tax expense$13,071 $7,347 $8,560 
Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense
The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows: 
December 31, 2021%December 31, 2020%December 31, 2019%
Tax at statutory rate$14,863 21.0 $8,419 21.0 $10,214 21.0 
Tax exempt income, net(1,231)(1.7)(1,223)(3.1)(1,382)(2.8)
Bank owned life insurance(554)(0.8)(367)(0.9)(276)(0.6)
Effect of state tax476 0.7 576 1.4 394 0.8 
Other(483)(0.7)(58)(0.1)(390)(0.8)
Income tax expense$13,071 18.5 $7,347 18.3 $8,560 17.6 
Components of Net Deferred Tax Asset
The following table sets forth deferred taxes as of December 31, 2021 and 2020:

December 31, 2021December 31, 2020
Deferred tax assets:
Allowance for credit losses$7,606 $6,751 
Fair value adjustments – business combination1,240 1,685 
Deferred compensation3,344 2,787 
Net operating loss carryover327 346 
Post-retirement benefits696 722 
Unrealized loss on interest rate swap81 161 
Nonaccrual loan interest509 478 
Accrued expenses1,718 681 
Deferred fees and costs1,259 1,613 
Unrealized loss on securities available for sale188 0 
Operating lease liability4,845 4,214 
Other383 300 
22,196 19,738 
Deferred tax liabilities:
Unrealized gain on securities available for sale0 4,077 
Premises and equipment3,093 2,997 
Unrealized gain on equity securities292 294 
Intangibles – section 1972,494 2,399 
Mortgage servicing rights366 321 
Operating lease asset4,649 4,079 
Other220 293 
11,114 14,460 
Net deferred tax asset$11,082 $5,278