XML 63 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense
The following is a summary of income tax expense for the years ended December 31, 2021, 2020, and 2019: 
December 31, 2021December 31, 2020December 31, 2019
Current – federal$13,494 $8,681 $8,265 
Current – state1,268 729 499 
Deferred – federal(1,025)(1,672)(204)
Deferred – state(666)(391)
Income tax expense$13,071 $7,347 $8,560 
Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense
The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows: 
December 31, 2021%December 31, 2020%December 31, 2019%
Tax at statutory rate$14,863 21.0 $8,419 21.0 $10,214 21.0 
Tax exempt income, net(1,231)(1.7)(1,223)(3.1)(1,382)(2.8)
Bank owned life insurance(554)(0.8)(367)(0.9)(276)(0.6)
Effect of state tax476 0.7 576 1.4 394 0.8 
Other(483)(0.7)(58)(0.1)(390)(0.8)
Income tax expense$13,071 18.5 $7,347 18.3 $8,560 17.6 
Components of Net Deferred Tax Asset
The following table sets forth deferred taxes as of December 31, 2021 and 2020:

December 31, 2021December 31, 2020
Deferred tax assets:
Allowance for credit losses$7,606 $6,751 
Fair value adjustments – business combination1,240 1,685 
Deferred compensation3,344 2,787 
Net operating loss carryover327 346 
Post-retirement benefits696 722 
Unrealized loss on interest rate swap81 161 
Nonaccrual loan interest509 478 
Accrued expenses1,718 681 
Deferred fees and costs1,259 1,613 
Unrealized loss on securities available for sale188 
Operating lease liability4,845 4,214 
Other383 300 
22,196 19,738 
Deferred tax liabilities:
Unrealized gain on securities available for sale4,077 
Premises and equipment3,093 2,997 
Unrealized gain on equity securities292 294 
Intangibles – section 1972,494 2,399 
Mortgage servicing rights366 321 
Operating lease asset4,649 4,079 
Other220 293 
11,114 14,460 
Net deferred tax asset$11,082 $5,278