XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule Of Operating And Finance Lease Liabilities
LeasesClassificationMarch 31, 2021December 31, 2020
Assets:
Operating lease assetsOperating lease assets$18,130 $18,407 
Finance lease assets
Premises and equipment, net (1)
411 429 
Total leased assets$18,541 $18,836 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$19,234 $19,449 
Finance lease liabilitiesAccrued interest payable and other liabilities530 550 
Total leased liabilities$19,764 $19,999 
(1) Finance lease assets are recorded net of accumulated amortization of $805 as of March 31, 2021 and $787 as of December 31, 2020.
Schedule Of Lease Cost
The components of the Corporation's net lease expense for the three months ended March 31, 2021 and 2020, respectively, were as follows:
Three months ended March 31,
Lease CostClassification20212020
Operating lease costNet occupancy expense$440 $455 
Variable lease costNet occupancy expense17 24 
Finance lease cost:
Amortization of leased assetsNet occupancy expense18 18 
Interest on lease liabilitiesInterest expense - borrowed funds
Sublease income (1)
Net occupancy expense(19)(21)
Net lease cost$462 $483 
(1) Sublease income excludes rental income from owned properties.
Other information related to the Corporation's lease liabilities as of March 31, 2021 and 2020 was as follows:
Other InformationMarch 31, 2021March 31, 2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$223 $212 
Finance Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of March 31, 2021:
Maturity of Lease Liabilities as of March 31, 2021
Operating Leases (1)
Finance LeasesTotal
2021$1,181 $78 $1,259 
20221,661 105 1,766 
20231,550 105 1,655 
20241,515 105 1,620 
20251,505 105 1,610 
After 202519,281 105 19,386 
Total lease payments26,693 603 27,296 
Less: Interest7,459 73 7,532 
Present value of lease liabilities$19,234 $530 $19,764 
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $6,565 of legally binding minimum lease payments for leases signed, but not yet commenced.
Lessee, Operating Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of March 31, 2021:
Maturity of Lease Liabilities as of March 31, 2021
Operating Leases (1)
Finance LeasesTotal
2021$1,181 $78 $1,259 
20221,661 105 1,766 
20231,550 105 1,655 
20241,515 105 1,620 
20251,505 105 1,610 
After 202519,281 105 19,386 
Total lease payments26,693 603 27,296 
Less: Interest7,459 73 7,532 
Present value of lease liabilities$19,234 $530 $19,764 
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $6,565 of legally binding minimum lease payments for leases signed, but not yet commenced.
Schedule of Weighted Average Lease Term and Discount Rate
Lease terms and discount rates related to the Corporation's lease liabilities as of March 31, 2021 and December 31, 2020 were as follows:
Lease Term and Discount RateMarch 31, 2021December 31, 2020
Weighted-average remaining lease term (years)
Operating leases18.919.0
Finance leases5.76.0
Weighted-average discount rate
Operating leases3.47 %3.46 %
Finance leases4.49 %4.49 %