XML 33 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Leases Leases
Operating lease assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.

The Corporation leases certain full-serve branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.
LeasesClassificationDecember 31, 2020December 31, 2019
Assets:
Operating lease assetsOperating lease assets$18,407 $18,422 
Finance lease assets
Premises and equipment, net (1)
429 501 
Total leased assets$18,836 $18,923 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$19,449 $19,363 
Finance lease liabilitiesAccrued interest payable and other liabilities550 629 
Total leased liabilities$19,999 $19,992 
(1) Finance lease assets are recorded net of accumulated amortization of $787 and $715 as of December 31, 2020 and 2019, respectively.

The components of the Corporation's net lease expense for the year ended December 31, 2020 and December 31, 2019 were as follows:
Lease CostClassificationDecember 31, 2020December 31, 2019
Operating lease costNet occupancy expense$1,785 $1,666 
Variable lease costNet occupancy expense87 98 
Finance lease cost:
Amortization of leased assetsNet occupancy expense72 72 
Interest on lease liabilitiesInterest expense - borrowed funds27 30 
Sublease income (1)
Net occupancy expense(86)(83)
Net lease cost$1,885 $1,783 
(1) Sublease income excludes rental income from owned properties.

Rental expense, net of rental income, charged to occupancy expense for 2018 was $932.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2020:
Maturity of Lease Liabilities as of December 31, 2020Operating LeasesFinance LeasesTotal
2021$1,560 $105 $1,665 
20221,661 105 1,766 
20231,550 105 1,655 
20241,515 105 1,620 
20251,505 105 1,610 
After 202519,281 104 19,385 
Total lease payments27,072 629 27,701 
Less: Interest7,623 79 7,702 
Present value of lease liabilities$19,449 $550 $19,999 

Other information related to the Corporation's lease liabilities as of December 31, 2020 and December 31, 2019 was as follows:
Lease Term and Discount RateDecember 31, 2020December 31, 2019
Weighted-average remaining lease term (years)
Operating leases19.018.7
Finance leases6.07.0
Weighted-average discount rate
Operating leases3.46 %3.52 %
Finance leases4.49 %4.49 %

Other information related to the Corporation's lease liabilities as of December 31, 2020 and December 31, 2019 as follows:
Other InformationDecember 31, 2020December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$922 $757 
Leases Leases
Operating lease assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.

The Corporation leases certain full-serve branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.
LeasesClassificationDecember 31, 2020December 31, 2019
Assets:
Operating lease assetsOperating lease assets$18,407 $18,422 
Finance lease assets
Premises and equipment, net (1)
429 501 
Total leased assets$18,836 $18,923 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$19,449 $19,363 
Finance lease liabilitiesAccrued interest payable and other liabilities550 629 
Total leased liabilities$19,999 $19,992 
(1) Finance lease assets are recorded net of accumulated amortization of $787 and $715 as of December 31, 2020 and 2019, respectively.

The components of the Corporation's net lease expense for the year ended December 31, 2020 and December 31, 2019 were as follows:
Lease CostClassificationDecember 31, 2020December 31, 2019
Operating lease costNet occupancy expense$1,785 $1,666 
Variable lease costNet occupancy expense87 98 
Finance lease cost:
Amortization of leased assetsNet occupancy expense72 72 
Interest on lease liabilitiesInterest expense - borrowed funds27 30 
Sublease income (1)
Net occupancy expense(86)(83)
Net lease cost$1,885 $1,783 
(1) Sublease income excludes rental income from owned properties.

Rental expense, net of rental income, charged to occupancy expense for 2018 was $932.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2020:
Maturity of Lease Liabilities as of December 31, 2020Operating LeasesFinance LeasesTotal
2021$1,560 $105 $1,665 
20221,661 105 1,766 
20231,550 105 1,655 
20241,515 105 1,620 
20251,505 105 1,610 
After 202519,281 104 19,385 
Total lease payments27,072 629 27,701 
Less: Interest7,623 79 7,702 
Present value of lease liabilities$19,449 $550 $19,999 

Other information related to the Corporation's lease liabilities as of December 31, 2020 and December 31, 2019 was as follows:
Lease Term and Discount RateDecember 31, 2020December 31, 2019
Weighted-average remaining lease term (years)
Operating leases19.018.7
Finance leases6.07.0
Weighted-average discount rate
Operating leases3.46 %3.52 %
Finance leases4.49 %4.49 %

Other information related to the Corporation's lease liabilities as of December 31, 2020 and December 31, 2019 as follows:
Other InformationDecember 31, 2020December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$922 $757