XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans LOANS
Total net loans at September 30, 2020 and December 31, 2019 are summarized as follows:
September 30, 2020December 31, 2019
Commercial, industrial and agricultural$1,312,395 $1,046,665 
Commercial mortgages993,986 814,002 
Residential real estate940,559 814,030 
Consumer95,848 124,785 
Credit cards7,766 7,569 
Overdrafts180 2,146 
Less: unearned discount(4,924)(5,162)
allowance for loan losses(26,887)(19,473)
Loans, net$3,318,923 $2,784,562 
At September 30, 2020 and December 31, 2019, net unamortized loan fees of $12,466 and $3,092, respectively, have been included in the carrying value of loans.

The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within central and northwest Pennsylvania, central and northeast Ohio and western New York. CNB Bank (the "Bank") attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management’s assessment of the customer. The Corporation maintains lending policies to control the quality of the loan portfolio. These policies delegate the authority to extend loans under specific guidelines and underwriting standards. These policies are prepared by the Corporation’s management and reviewed and ratified annually by the Corporation’s Board of Directors.

Pursuant to the Corporation’s lending policies, management considers a variety of factors when determining whether to extend credit to a customer, including loan-to-value ratios, FICO scores, quality of the borrower’s financial statements, and the ability to obtain personal guarantees.
Commercial, industrial and agricultural loans comprised 39% and 37% of the Corporation’s total loan portfolio at September 30, 2020 and December 31, 2019, respectively. Commercial mortgage loans comprised 30% and 29% of the Corporation’s total loan portfolio at September 30, 2020 and December 31, 2019, respectively. Management assigns a risk rating to all commercial loans at loan origination. The loan-to-value policy guidelines for commercial, industrial and agricultural loans are generally a maximum of 80% of the value of business equipment, a maximum of 70% of the value of accounts receivable, and a maximum of 60% of the value of business inventory at loan origination. The loan-to-value policy guideline for commercial mortgage loans is generally a maximum of 85% of the appraised value of the real estate.
Residential real estate loans comprised 28% and 29% of the Corporation’s total loan portfolio at September 30, 2020 and December 31, 2019, respectively. The loan-to-value policy guidelines for residential real estate loans vary depending on the collateral position and the specific type of loan. Higher loan-to-value terms may be approved with the appropriate private mortgage insurance coverage. The Corporation also originates and prices loans for sale into the secondary market. Loans so originated are classified as loans held for sale and are excluded from residential real estate loans reported above. The rationale for these sales is to mitigate interest rate risk associated with holding lower rate, long-term residential mortgages in the loan portfolio and to generate fee revenue from sales and servicing the loan. The Corporation also offers a variety of unsecured and secured consumer loan and credit card products which represented less than 3% of the total loan portfolio at both September 30, 2020 and December 31, 2019. Terms and collateral requirements vary depending on the size and nature of the loan.
Transactions in the allowance for loan losses for the three months ended September 30, 2020 were as follows:
Commercial, Industrial 
and Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, July 1, 2020$9,802 $9,628 $2,676 $2,140 $114 $169 $24,529 
Charge-offs(62)(522)(69)(305)(48)(102)(1,108)
Recoveries15 64 45 31 160 
Provision for loan losses(106)2,052 941 329 75 15 3,306 
Allowance for loan losses, September 30, 2020$9,649 $11,161 $3,612 $2,209 $143 $113 $26,887 
Transactions in the allowance for loan losses for the nine months ended September 30, 2020 were as follows:
Commercial, Industrial 
and Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, January 1, 2020$8,287 $6,952 $1,499 $2,411 $84 $240 $19,473 
Charge-offs(2,710)(522)(231)(1,310)(120)(316)(5,209)
Recoveries40 177 67 126 13 135 558 
Provision for loan losses4,032 4,554 2,277 982 166 54 12,065 
Allowance for loan losses, September 30, 2020$9,649 $11,161 $3,612 $2,209 $143 $113 $26,887 
Transactions in the allowance for loan losses for the three months ended September 30, 2019 were as follows:
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, July 1, 2019$8,108 $9,538 $1,403 $2,141 $87 $160 $21,437 
Charge-offs(160)(2,650)(38)(547)(3)(113)(3,511)
Recoveries65 58 24 163 
Provision (benefit) for loan losses997 30 116 693 15 267 2,118 
Allowance for loan losses, September 30, 2019$8,950 $6,983 $1,486 $2,345 $105 $338 $20,207 

Transactions in the allowance for loan losses for the nine months ended September 30, 2019 were as follows:
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, January 1, 2019$7,341 $7,490 $2,156 $2,377 $103 $237 $19,704 
Charge-offs(160)(2,652)(282)(1,609)(55)(329)(5,087)
Recoveries13 66 72 132 12 83 378 
Provision (benefit) for loan losses1,756 2,079 (460)1,445 45 347 5,212 
Allowance for loan losses, September 30, 2019$8,950 $6,983 $1,486 $2,345 $105 $338 $20,207 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation’s impairment method as of September 30, 2020 and December 31, 2019. The recorded investment in loans excludes accrued interest and unearned discounts due to their insignificance.

September 30, 2020
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$1,001 $882 $109 $$$$1,992 
Collectively evaluated for impairment8,151 9,970 3,503 2,209 143 113 24,089 
Acquired with deteriorated credit quality
Modified in a troubled debt restructuring497 309 806 
Total ending allowance balance$9,649 $11,161 $3,612 $2,209 $143 $113 $26,887 
Loans:
Individually evaluated for impairment$2,367 $12,022 $1,177 $$$$15,566 
Collectively evaluated for impairment1,301,810 974,660 939,273 95,848 7,766 180 3,319,537 
Acquired with deteriorated credit quality3,839 822 4,661 
Modified in a troubled debt restructuring4,379 6,482 109 10,970 
Total ending loans balance$1,312,395 $993,986 $940,559 $95,848 $7,766 $180 $3,350,734 

December 31, 2019
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$645 $1,264 $34 $$$$1,943 
Collectively evaluated for impairment7,614 5,358 1,465 2,411 84 240 17,172 
Acquired with deteriorated credit quality
Modified in a troubled debt restructuring28 330 358 
Total ending allowance balance$8,287 $6,952 $1,499 $2,411 $84 $240 $19,473 
Loans:
Individually evaluated for impairment$8,078 $2,410 $465 $$$$10,953 
Collectively evaluated for impairment1,035,494 804,360 813,565 124,785 7,569 2,146 2,787,919 
Acquired with deteriorated credit quality523 523 
Modified in a troubled debt restructuring3,093 6,709 9,802 
Total ending loans balance$1,046,665 $814,002 $814,030 $124,785 $7,569 $2,146 $2,809,197 
The following tables present information related to loans individually evaluated for impairment, including loans modified in troubled debt restructurings, by portfolio segment as of September 30, 2020 and December 31, 2019 and for the three and nine months ended September 30, 2020 and 2019:
September 30, 2020
Unpaid Principal
Balance
Recorded
Investment
Allowance for Loan
Losses Allocated
With an allowance recorded:
Commercial, industrial and agricultural$2,847 $2,767 $1,498 
Commercial mortgage5,166 3,673 1,191 
Residential real estate1,197 1,177 109 
With no related allowance recorded:
Commercial, industrial and agricultural4,177 3,979 
Commercial mortgage17,262 14,831 
Residential real estate115 109 
Total$30,764 $26,536 $2,798 
December 31, 2019
Unpaid Principal
Balance
Recorded
Investment
Allowance for Loan
Losses Allocated
With an allowance recorded:
Commercial, industrial and agricultural$2,657 $1,476 $673 
Commercial mortgage6,541 4,349 1,594 
Residential real estate485 465 34 
With no related allowance recorded:
Commercial, industrial and agricultural9,845 9,695 
Commercial mortgage4,903 4,770 
Residential real estate
Total$24,431 $20,755 $2,301 
The unpaid principal balance of impaired loans includes the Corporation’s recorded investment in the loan and amounts that have been charged off.
 Three months ended September 30, 2020Three months ended September 30, 2019
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
With an allowance recorded:
Commercial, industrial and agricultural$2,409 $33 $33 $1,480 $32 $32 
Commercial mortgage$4,002 $$7,024 12 12 
Residential real estate$819 $11 $11 245 
With no related allowance recorded:
Commercial, industrial and agricultural$5,623 $51 $51 3,977 42 42 
Commercial mortgage$14,758 $59 $59 2,435 29 29 
Residential real estate$112 $$236 
Total$27,723 $158 $158 $15,397 $123 $123 
 Nine months ended September 30, 2020Nine months ended September 30, 2019
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
With an allowance recorded:
Commercial, industrial and agricultural$3,341 $78 $78 $1,819 $74 $74 
Commercial mortgage4,166 41 41 7,145 100 100 
Residential real estate641 16 16 122 
With no related allowance recorded:
Commercial, industrial and agricultural6,392 142 142 3,676 128 128 
Commercial mortgage12,178 283 283 3,250 62 62 
Residential real estate56 368 11 11 
Total$26,774 $566 $566 $16,380 $383 $383 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of September 30, 2020 and December 31, 2019:
 September 30, 2020December 31, 2019
 NonaccrualPast Due
Over 90 Days
Still on Accrual
NonaccrualPast Due
Over 90 Days
Still on Accrual
Commercial, industrial and agricultural$6,983 $189 $11,644 $
Commercial mortgages14,199 4,533 
Residential real estate5,183 58 4,724 59 
Consumer479 835 
Credit cards18 
Total$26,844 $265 $21,736 $61 

Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of September 30, 2020 and December 31, 2019 by class of loans.
September 30, 2020
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
89 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total
Commercial, industrial and agricultural$673 $317 $3,596 $4,586 $1,307,809 $1,312,395 
Commercial mortgages476 722 2,403 3,601 990,385 993,986 
Residential real estate1,729 1,322 2,918 5,969 934,590 940,559 
Consumer375 129 198 702 95,146 95,848 
Credit cards57 49 18 124 7,642 7,766 
Overdrafts180 180 
Total$3,310 $2,539 $9,133 $14,982 $3,335,752 $3,350,734 

December 31, 2019
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
89 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total
Commercial, industrial and agricultural$1,273 $548 $3,784 $5,605 $1,041,060 $1,046,665 
Commercial mortgages162 183 2,594 2,939 811,063 814,002 
Residential real estate3,383 1,270 2,714 7,367 806,663 814,030 
Consumer412 311 415 1,138 123,647 124,785 
Credit cards48 54 104 7,465 7,569 
Overdrafts2,146 2,146 
Total$5,278 $2,366 $9,509 $17,153 $2,792,044 $2,809,197 
Troubled Debt Restructurings
The terms of certain loans have been modified as troubled debt restructurings. The modification of the terms of such loans included either or both of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents the number of loans, loan balances, and specific reserves for loans that have been restructured in a troubled debt restructuring as of September 30, 2020 and December 31, 2019.
 September 30, 2020December 31, 2019
 Number of
Loans
Loan
Balance
Specific
Reserve
Number of
Loans
Loan
Balance
Specific
Reserve
Commercial, industrial and agricultural17 $4,379 $497 10 $3,093 $28 
Commercial mortgages14 6,482 309 13 6,709 330 
Residential real estate109 
Consumer
Credit cards
Total32 $10,970 $806 23 $9,802 $358 

There were one and ten loans modified as troubled debt restructurings during the three and nine months ended September 30, 2020, respectively, and one loan modified as troubled debt restructurings during the three and nine months ended September 30, 2019.
 Three months ended September 30, 2020
 Number of
Loans
Pre-Modification Outstanding Recorded Investment
Balance
Post-Modification Outstanding Recorded Investment
Reserve
Commercial, industrial and agricultural$$
Commercial mortgages46 46 
Residential real estate
Consumer
Credit cards
Total$46 $46 

 Nine months ended September 30, 2020
 Number of
Loans
Pre-Modification Outstanding Recorded Investment
Balance
Post-Modification Outstanding Recorded Investment
Reserve
Commercial, industrial and agricultural$1,593 $1,593 
Commercial mortgages46 46 
Residential real estate116 116 
Consumer
Credit cards
Total10 $1,755 $1,755 

 Three and nine months ended September 30, 2019
 Number of
Loans
Pre-Modification Outstanding Recorded Investment
Balance
Post-Modification Outstanding Recorded Investment
Reserve
Commercial, industrial and agricultural$$
Commercial mortgages383 383 
Residential real estate
Consumer
Credit cards
Total$383 $383 
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no loans modified as troubled debt restructurings for which there was a payment default within a twelve-month cycle following the modification during the three and nine months ended September 30, 2020 and September 30, 2019. There were no principal balances forgiven in connection with the loan restructurings.

In order to determine whether a borrower is experiencing financial difficulty, the Corporation evaluates the probability that the borrower will default on any of its debt payments in the foreseeable future without a loan modification. This evaluation is performed using the Corporation’s internal underwriting policies. The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.

Generally, nonperforming troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

Credit Quality Indicators

The Corporation classifies commercial, industrial and agricultural loans and commercial mortgage loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans. All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date. 
September 30, 2020
PassSpecial
Mention
SubstandardDoubtfulTotal
Commercial, industrial and agricultural$1,263,928 $18,849 $29,618 $$1,312,395 
Commercial mortgages947,943 11,131 34,912 993,986 
Total$2,211,871 $29,980 $64,530 $$2,306,381 
December 31, 2019
PassSpecial
Mention
SubstandardDoubtfulTotal
Commercial, industrial and agricultural$1,004,445 $16,696 $25,524 $$1,046,665 
Commercial mortgages780,798 18,837 14,367 814,002 
Total$1,785,243 $35,533 $39,891 $$1,860,667 
The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate, consumer, and credit card loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential, consumer, and credit card loans based on payment activity as of September 30, 2020 and December 31, 2019:
 September 30, 2020December 31, 2019
Residential
Real Estate
ConsumerCredit
Cards
Residential
Real Estate
ConsumerCredit
Cards
Performing$935,318 $95,369 $7,748 $809,247 $123,950 $7,567 
Nonperforming5,241 479 18 4,783 835 
Total$940,559 $95,848 $7,766 $814,030 $124,785 $7,569 

The Corporation’s portfolio of residential real estate and consumer loans maintained within Holiday Financial Services Corporation (“Holiday”) are considered to be subprime loans. Holiday is a subsidiary that offers small balance unsecured and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio.

Holiday’s loan portfolio is summarized as follows at September 30, 2020 and December 31, 2019:
September 30, 2020December 31, 2019
Consumer$26,885 $28,122 
Less: unearned discount(4,924)(5,162)
Total$21,961 $22,960