XML 25 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
LOANS
LOANS
Total net loans at June 30, 2018 and December 31, 2017 are summarized as follows:
 
June 30, 2018
 
December 31, 2017
Commercial, industrial, and agricultural
$
808,565

 
$
749,138

Commercial mortgages
702,443

 
600,065

Residential real estate
738,839

 
713,347

Consumer
82,089

 
80,193

Credit cards
7,414

 
6,753

Overdrafts
299

 
352

Less: unearned discount
(4,357
)
 
(3,889
)
allowance for loan losses
(22,122
)
 
(19,693
)
Loans, net
$
2,313,170

 
$
2,126,266


At June 30, 2018 and December 31, 2017, net unamortized loan fees of $2,952 and $2,574, respectively, have been included in the carrying value of loans.
The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within Central and Western Pennsylvania, Central and Northeastern Ohio, and Western New York. The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management’s assessment of the customer. The Corporation maintains lending policies to control the quality of the loan portfolio. These policies delegate the authority to extend loans under specific guidelines and underwriting standards. These policies are prepared by the Corporation’s management and reviewed and ratified annually by the Corporation’s Board of Directors.
Pursuant to the Corporation’s lending policies, management considers a variety of factors when determining whether to extend credit to a customer, including loan-to-value ratios, FICO scores, quality of the borrower’s financial statements, and the ability to obtain personal guarantees.
Commercial, industrial, and agricultural loans comprised 35% of the Corporation’s total loan portfolio at both June 30, 2018 and December 31, 2017. Commercial mortgage loans comprised 30% and 28% of the Corporation’s total loan portfolio at June 30, 2018 and December 31, 2017, respectively. Management assigns a risk rating to all commercial loans at loan origination. The loan-to-value policy guidelines for commercial, industrial, and agricultural loans are generally a maximum of 80% of the value of business equipment, a maximum of 75% of the value of accounts receivable, and a maximum of 60% of the value of business inventory at loan origination. The loan-to-value policy guideline for commercial mortgage loans is generally a maximum of 85% of the appraised value of the real estate.
Residential real estate loans comprised 32% and 33% of the Corporation’s total loan portfolio at June 30, 2018 and December 31, 2017, respectively. The loan-to-value policy guidelines for residential real estate loans vary depending on the collateral position and the specific type of loan. Higher loan-to-value terms may be approved with the appropriate private mortgage insurance coverage. The Corporation also originates and prices loans for sale into the secondary market. Loans so originated are classified as loans held for sale and are excluded from residential real estate loans reported above. The rationale for these sales is to mitigate interest rate risk associated with holding lower rate, long-term residential mortgages in the loan portfolio and to generate fee revenue from sales and servicing the loan. The Corporation also offers a variety of unsecured and secured consumer loan and credit card products which represented less than 10% of the total loan portfolio at
both June 30, 2018 and December 31, 2017. Terms and collateral requirements vary depending on the size and nature of the loan.
Transactions in the allowance for loan losses for the three months ended June 30, 2018 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, April 1, 2018
$
6,282

 
$
10,020

 
$
2,052

 
$
2,065

 
$
123

 
$
214

 
$
20,756

Charge-offs

 

 
(77
)
 
(551
)
 
(26
)
 
(56
)
 
(710
)
Recoveries
94

 

 
9

 
35

 
17

 
16

 
171

Provision (benefit) for loan losses
767

 
595

 
(84
)
 
607

 
(13
)
 
33

 
1,905

Allowance for loan losses, June 30, 2018
$
7,143

 
$
10,615

 
$
1,900

 
$
2,156

 
$
101

 
$
207

 
$
22,122

Transactions in the allowance for loan losses for the six months ended June 30, 2018 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, January 1, 2018
$
6,160

 
$
9,007

 
$
2,033

 
$
2,179

 
$
120

 
$
194

 
$
19,693

Charge-offs
(31
)
 

 
(77
)
 
(1,141
)
 
(45
)
 
(142
)
 
(1,436
)
Recoveries
162

 

 
12

 
84

 
24

 
47

 
329

Provision (benefit) for loan losses
852

 
1,608

 
(68
)
 
1,034

 
2

 
108

 
3,536

Allowance for loan losses, June 30, 2018
$
7,143

 
$
10,615

 
$
1,900

 
$
2,156

 
$
101

 
$
207

 
$
22,122


Transactions in the allowance for loan losses for the three months ended June 30, 2017 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, April 1, 2017
$
4,785

 
$
7,357

 
$
2,022

 
$
2,089

 
$
105

 
$
188

 
$
16,546

Charge-offs
(29
)
 

 
(130
)
 
(531
)
 
(14
)
 
(60
)
 
(764
)
Recoveries
119

 
192

 
2

 
12

 
4

 
24

 
353

Provision (benefit) for loan losses
688

 
92

 
(224
)
 
498

 
47

 
33

 
1,134

Allowance for loan losses, June 30, 2017
$
5,563

 
$
7,641

 
$
1,670

 
$
2,068

 
$
142

 
$
185

 
$
17,269

Transactions in the allowance for loan losses for the six months ended June 30, 2017 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, January 1, 2017
$
5,428

 
$
6,753

 
$
1,653

 
$
2,215

 
$
93

 
$
188

 
$
16,330

Charge-offs
(30
)
 

 
(198
)
 
(1,266
)
 
(72
)
 
(129
)
 
(1,695
)
Recoveries
131

 
194

 
73

 
14

 
15

 
57

 
484

Provision (benefit) for loan losses
34

 
694

 
142

 
1,105

 
106

 
69

 
2,150

Allowance for loan losses, June 30, 2017
$
5,563

 
$
7,641

 
$
1,670

 
$
2,068

 
$
142

 
$
185

 
$
17,269



The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation’s impairment method as of June 30, 2018 and December 31, 2017. The recorded investment in loans excludes accrued interest and unearned discounts due to their insignificance.
June 30, 2018
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
762

 
$
1

 
$

 
$

 
$

 
$

 
$
763

Collectively evaluated for impairment
6,124

 
4,348

 
1,900

 
2,156

 
101

 
207

 
14,836

Acquired with deteriorated credit quality

 

 

 

 

 

 

Modified in a troubled debt restructuring
257

 
6,266

 

 

 

 

 
6,523

Total ending allowance balance
$
7,143

 
$
10,615

 
$
1,900

 
$
2,156

 
$
101

 
$
207

 
$
22,122

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
6,887

 
$
1,845

 
$

 
$

 
$

 
$

 
$
8,732

Collectively evaluated for impairment
796,806

 
686,881

 
738,839

 
82,089

 
7,414

 
299

 
2,312,328

Acquired with deteriorated credit quality

 
587

 

 

 

 

 
587

Modified in a troubled debt restructuring
4,872

 
13,130

 

 

 

 

 
18,002

Total ending loans balance
$
808,565

 
$
702,443

 
$
738,839

 
$
82,089

 
$
7,414

 
$
299

 
$
2,339,649

December 31, 2017
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
47

 
$

 
$

 
$

 
$

 
$

 
$
47

Collectively evaluated for impairment
5,868

 
3,563

 
2,033

 
2,179

 
120

 
194

 
13,957

Acquired with deteriorated credit quality

 

 

 

 

 

 

Modified in a troubled debt restructuring
245

 
5,444

 

 

 

 

 
5,689

Total ending allowance balance
$
6,160

 
$
9,007

 
$
2,033

 
$
2,179

 
$
120

 
$
194

 
$
19,693

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,187

 
$
51

 
$

 
$

 
$

 
$

 
$
1,238

Collectively evaluated for impairment
742,738

 
586,845

 
713,347

 
80,193

 
6,753

 
352

 
2,130,228

Acquired with deteriorated credit quality

 
1,079

 

 

 

 

 
1,079

Modified in a troubled debt restructuring
5,213

 
12,090

 

 

 

 

 
17,303

Total ending loans balance
$
749,138

 
$
600,065

 
$
713,347

 
$
80,193

 
$
6,753

 
$
352

 
$
2,149,848


The following tables present information related to loans individually evaluated for impairment, including loans modified in troubled debt restructurings, by portfolio segment as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:
June 30, 2018
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Allowance for Loan
Losses Allocated
With an allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
$
5,828

 
$
5,824

 
$
1,019

Commercial mortgage
9,753

 
9,091

 
6,267

Residential real estate

 

 

With no related allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
6,853

 
5,935

 

Commercial mortgage
6,890

 
5,884

 

Residential real estate

 

 

Total
$
29,324

 
$
26,734

 
$
7,286

December 31, 2017
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Allowance for Loan
Losses Allocated
With an allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
$
1,915

 
$
1,915

 
$
292

Commercial mortgage
9,940

 
9,731

 
5,444

Residential real estate

 

 

With no related allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
5,264

 
4,485

 

Commercial mortgage
3,211

 
2,410

 

Residential real estate

 

 

Total
$
20,330

 
$
18,541

 
$
5,736


The unpaid principal balance of impaired loans includes the Corporation’s recorded investment in the loan and amounts that have been charged off.
 
 
Three months ended June 30, 2018
 
Three months ended June 30, 2017
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
$
3,838

 
$
21

 
$
21

 
$
1,398

 
$
18

 
$
18

Commercial mortgage
8,738

 
56

 
56

 
12,505

 
71

 
71

Residential real estate

 

 

 

 

 

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
5,326

 
45

 
45

 
1,833

 
34

 
34

Commercial mortgage
5,490

 
33

 
33

 
2,447

 
67

 
67

Residential real estate

 

 

 

 

 

Total
$
23,392

 
$
155

 
$
155

 
$
18,183

 
$
190

 
$
190

 
Six months ended June 30, 2018
 
Six months ended June 30, 2017
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
$
3,197

 
$
43

 
$
43

 
$
1,480

 
$
36

 
$
36

Commercial mortgage
9,069

 
74

 
74

 
13,459

 
216

 
216

Residential real estate

 

 

 

 

 

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
5,045

 
91

 
91

 
1,812

 
50

 
50

Commercial mortgage
4,463

 
46

 
46

 
1,631

 
67

 
67

Residential real estate

 

 

 

 

 

Total
$
21,774

 
$
254

 
$
254

 
$
18,382

 
$
369

 
$
369


The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still accruing interest by class of loans as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
Nonaccrual
 
Past Due
Over 90 Days
Still on Accrual
 
Nonaccrual
 
Past Due
Over 90 Days
Still on Accrual
Commercial, industrial, and agricultural
$
8,193

 
$

 
$
1,869

 
$
78

Commercial mortgages
10,207

 

 
11,065

 

Residential real estate
5,272

 
301

 
5,470

 
338

Consumer
646

 
10

 
828

 
17

Credit cards

 
34

 

 
44

Total
$
24,318

 
$
345

 
$
19,232

 
$
477


Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
The following table presents the aging of the recorded investment in past due loans as of June 30, 2018 and December 31, 2017 by class of loans.
June 30, 2018
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
89 Days
Past Due
 
Total
Past Due
 
Loans Not
Past Due
 
Total
Commercial, industrial, and agricultural
$
4,207

 
$
2,245

 
$
958

 
$
7,410

 
$
801,155

 
$
808,565

Commercial mortgages
54

 

 

 
54

 
702,389

 
702,443

Residential real estate
1,408

 
975

 
4,258

 
6,641

 
732,198

 
738,839

Consumer
1,125

 
26

 
148

 
2,111

 
79,978

 
82,089

Credit cards
30

 
14

 

 
44

 
7,370

 
7,414

Overdrafts

 

 

 

 
299

 
299

Total
$
6,824

 
$
3,260

 
$
5,364

 
$
16,260

 
$
2,323,389

 
$
2,339,649

December 31, 2017
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
89 Days
Past Due
 
Total
Past Due
 
Loans Not
Past Due
 
Total
Commercial, industrial, and agricultural
$
2,745

 
$
646

 
$
748

 
$
4,139

 
$
744,999

 
$
749,138

Commercial mortgages
233

 

 
292

 
525

 
599,540

 
600,065

Residential real estate
2,290

 
1,494

 
4,655

 
8,439

 
704,908

 
713,347

Consumer
454

 
307

 
812

 
1,573

 
78,620

 
80,193

Credit cards
31

 
10

 
44

 
85

 
6,668

 
6,753

Overdrafts

 

 

 

 
352

 
352

Total
$
5,753

 
$
2,457

 
$
6,551

 
$
14,761

 
$
2,135,087

 
$
2,149,848


Troubled Debt Restructurings
The terms of certain loans have been modified as troubled debt restructurings. The modification of the terms of such loans included either or both of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.
The following table presents the number of loans, loan balances, and specific reserves for loans that have been restructured in a troubled debt restructuring as of June 30, 2018 and December 31, 2017.
 
June 30, 2018
 
December 31, 2017
 
Number of
Loans
 
Loan
Balance
 
Specific
Reserve
 
Number of
Loans
 
Loan
Balance
 
Specific
Reserve
Commercial, industrial, and agricultural
11

 
$
4,872

 
$
257

 
11

 
$
5,213

 
$
245

Commercial mortgages
13

 
13,130

 
6,266

 
9

 
12,090

 
5,444

Residential real estate

 

 

 

 

 

Consumer

 

 

 

 

 

Credit cards

 

 

 

 

 

Total
24

 
$
18,002

 
$
6,523

 
20

 
$
17,303

 
$
5,689


There were four loans modified as troubled debt restructurings during the three and six months ended June 30, 2018 and no loans modified as troubled debt restructurings during the three and six months ended June 30, 2017.
 
Three and six months ended June 30, 2018
 
Number of
Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Commercial, industrial, and agricultural

 
$

 
$

Commercial mortgages
4

 
1,091

 
1,091

Residential real estate

 

 

Consumer

 

 

Credit cards

 

 

Total
4

 
$
1,091

 
$
1,091



The troubled debt restructurings described above increased the allowance for loan losses by $129 during the three and six months ended June 30, 2018.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. All loans modified in troubled debt restructurings are performing in accordance with their modified terms as of June 30, 2018 and December 31, 2017 and no principal balances were forgiven in connection with the loan restructurings.
In order to determine whether a borrower is experiencing financial difficulty, the Corporation performs an evaluation using its internal underwriting policies of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without a loan modification. The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.
Generally, non-performing troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
Credit Quality Indicators
The Corporation classifies commercial, industrial, and agricultural loans and commercial mortgage loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans with outstanding balances greater than $1 million are analyzed at least semiannually and loans with outstanding balances of less than $1 million are analyzed at least annually.
The Corporation uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans. All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date.
June 30, 2018
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial, industrial, and agricultural
$
776,022

 
$
11,255

 
$
21,288

 
$

 
$
808,565

Commercial mortgages
681,587

 
5,961

 
14,895

 

 
702,443

Total
$
1,457,609

 
$
17,216

 
$
36,183

 
$

 
$
1,511,008

December 31, 2017
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial, industrial, and agricultural
$
713,102

 
$
16,726

 
$
19,310

 
$

 
$
749,138

Commercial mortgages
581,631

 
4,419

 
14,015

 

 
600,065

Total
$
1,294,733

 
$
21,145

 
$
33,325

 
$

 
$
1,349,203


The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate, consumer, and credit card loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential, consumer, and credit card loans based on payment activity as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
Residential
Real Estate
 
Consumer
 
Credit
Cards
 
Residential
Real Estate
 
Consumer
 
Credit
Cards
Performing
$
733,266

 
$
81,433

 
$
7,380

 
$
707,539

 
$
79,348

 
$
6,709

Nonperforming
5,573

 
656

 
34

 
5,808

 
845

 
44

Total
$
738,839

 
$
82,089

 
$
7,414

 
$
713,347

 
$
80,193

 
$
6,753


The Corporation’s portfolio of consumer loans maintained within Holiday Financial Services Corporation (“Holiday”) are considered to be subprime loans. Holiday is a subsidiary that offers small balance unsecured and secured loans primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio.
Holiday’s loan portfolio is summarized as follows at June 30, 2018 and December 31, 2017:
 
June 30, 2018
 
December 31, 2017
Consumer
$
24,322

 
$
23,428

Less: unearned discount
(4,357
)
 
(3,889
)
Total
$
19,965

 
$
19,539